Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.12 | 5.15 | 2.39 | 23.15 | 42.05 | 18.70 | 18.69 | 11.16 | 42.41 | 40.84 | 5.20 | 16.84 |
| YOY Revenue Growth % | -75.46% | -88.8% | 89.8% | 399.99% | 197.85% | 263.3% | 682.79% | -51.81% | 0.87% | 118.46% | -72.16% | 50.9% |
| Other Income | 1.39 | 3.16 | 3.19 | 4.27 | 2.99 | 4.08 | 3.72 | 0.31 | 1.04 | 2.72 | 0.75 | 1.99 |
| Total Income | 15.51 | 8.31 | 5.58 | 27.42 | 45.04 | 22.78 | 22.42 | 11.46 | 43.45 | 43.57 | 5.95 | 18.82 |
| Total Expenses + | 12.90 | 8.33 | 5.95 | 20.25 | 27.91 | 17.16 | 16.92 | 17.74 | 48.39 | 42.51 | 13.48 | 26.65 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.48 | 3.09 | 2.78 | 2.84 | 3.88 | 3.13 | 3.04 | 3.04 | 3.47 | 3.44 | 3.20 | 3.74 |
| Other Expenses | 9.42 | 5.23 | 3.17 | 17.41 | 24.03 | 14.03 | 13.88 | 14.70 | 40.64 | 34.81 | 5.93 | 18.53 |
| Operating Profit | 1.22 | -3.18 | -3.56 | 2.91 | 14.14 | 1.54 | 1.77 | -6.59 | -5.98 | -1.66 | -8.28 | -9.81 |
| OPM % | 8.6% | -61.9% | -149.1% | 12.5% | 33.6% | 8.2% | 9.5% | -59% | -14.1% | -4.1% | -159.1% | -58.3% |
| Profit Before Tax + | -0.54 | -3.13 | -3.64 | 3.93 | 13.96 | 2.33 | 2.19 | -9.71 | -4.94 | 1.06 | -7.53 | -7.82 |
| Tax Expense | -0.28 | 0.02 | 0.30 | -0.48 | 2.93 | -0.57 | 0.42 | -1.91 | -0.43 | 0.14 | -1.78 | -1.98 |
| Tax % | - | - | - | -12.2% | 21% | -24.3% | 19.1% | - | - | 13.4% | - | - |
| Profit After Tax | -0.26 | -3.16 | -3.94 | 4.41 | 11.03 | 2.90 | 1.77 | -7.79 | -4.51 | 0.92 | -5.75 | -5.84 |
| EPS (Basic) | -0.41 | -4.96 | -6.19 | 6.92 | 17.33 | 4.56 | 2.78 | -12.25 | -7.08 | 1.44 | -9.03 | -9.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 90.96 | 72.74 | 65.95 | 154.88 | 143.10 | 267.52 | 405.08 |
| YOY Revenue Growth % | 25.06% | 10.29% | -57.42% | 8.23% | -46.51% | -33.96% | - |
| Other Income | 9.15 | 13.61 | 23.98 | 5.10 | 22.53 | 3.75 | 5.07 |
| Total Income | 100.11 | 86.34 | 89.93 | 159.98 | 165.63 | 271.27 | 410.15 |
| Total Expenses + | 110.24 | 62.43 | 58.20 | 121.47 | 127.90 | 251.40 | 303.52 |
| Employee Benefit Expense | 12.68 | 12.59 | 13.58 | 16.16 | 11.67 | 15.30 | 21.49 |
| Other Expenses | 83.25 | 49.84 | 44.62 | 105.31 | 116.24 | 236.10 | 282.02 |
| Operating Profit | -19.28 | 10.30 | 7.75 | 33.41 | 15.19 | 16.12 | 101.56 |
| OPM % | -21.2% | 14.2% | 11.8% | 21.6% | 10.6% | 6% | 25.1% |
| Profit Before Exceptional | -10.13 | 11.12 | 20.25 | 18.63 | 10.01 | -9.49 | 76.85 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -10.13 | 11.12 | 20.25 | 18.63 | 10.01 | -9.49 | 76.85 |
| Tax Expense | -2.49 | 2.77 | 4.87 | 5.35 | 2.58 | 0.61 | 26.95 |
| Tax % | - | 25% | 24% | 28.7% | 25.8% | - | 35.1% |
| Profit After Tax | -7.63 | 8.34 | 15.38 | 13.28 | 7.43 | -10.10 | 49.90 |
| EPS (Basic) | -11.99 | 13.10 | 24.17 | 20.87 | 11.68 | -15.87 | 78.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 120.28 | 84.37 | 81.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 72.22 | 57.51 | 53.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.18 | 2.14 | 2.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 13.29 | 13.29 | 13.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 146.68 | 183.64 | 179.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.93 | 0.69 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 38.05 | 55.74 | 32.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 27.74 | 33.51 | 40.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 21.68 | 29.91 | 55.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.38 | 6.38 | 6.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 237.27 | 250.06 | 247.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.02 | 0.93 | 0.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 22.29 | 10.64 | 6.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23.31 | 11.57 | 7.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.79 | -1.49 | 13.58 | 79.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.16 | -0.37 | -46.70 | -26.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.40 | -5.26 | -5.55 | -6.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.77 | -7.12 | -38.66 | 46.89 | 0.00 | 0.00 | 0.00 |