| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.41 | 12.51 | 14.26 | 17.75 | 23.84 | 18.79 | 20.69 | 14.64 | 11.44 | 16.80 | 9.55 | 12.76 |
| YOY Revenue Growth % | 136.59% | 202.21% | 159.41% | 106.18% | 153.49% | 50.2% | 45.14% | -17.54% | -52.03% | -10.6% | -53.84% | -12.83% |
| Other Income | 0.26 | 0.48 | 0.75 | 0.23 | 0.72 | 0.85 | 0.50 | 0.12 | 0.63 | 0.54 | 0.58 | 0.61 |
| Total Income | 9.67 | 13.00 | 15.01 | 17.98 | 24.57 | 19.65 | 21.19 | 14.75 | 12.06 | 17.34 | 10.13 | 13.37 |
| Total Expenses + | 8.70 | 10.59 | 12.97 | 16.41 | 22.28 | 17.35 | 19.06 | 13.03 | 9.93 | 14.32 | 7.38 | 11.07 |
| Cost of Materials Consumed | 7.57 | 10.55 | 11.07 | 15.22 | 21.26 | 16.43 | 18.44 | 11.87 | 9.45 | 12.98 | 7.24 | 10.74 |
| Employee Benefit Expense | 0.27 | 0.29 | 0.31 | 0.22 | 0.22 | 0.20 | 0.19 | 0.08 | 0.27 | 0.22 | 0.23 | 0.22 |
| Other Expenses | 0.83 | 0.73 | 0.97 | 0.71 | 0.38 | 0.40 | 0.40 | 0.79 | 0.27 | 0.42 | 0.40 | 0.70 |
| Operating Profit | 0.71 | 1.92 | 1.29 | 1.34 | 1.56 | 1.44 | 1.63 | 1.60 | 1.51 | 2.48 | 2.18 | 1.68 |
| OPM % | 7.5% | 15.3% | 9.1% | 7.6% | 6.5% | 7.7% | 7.9% | 11% | 13.2% | 14.8% | 22.8% | 13.2% |
| Profit Before Tax + | 0.97 | 2.40 | 2.04 | 1.57 | 2.29 | 2.30 | 2.13 | 1.72 | 2.14 | 3.02 | 2.75 | 2.29 |
| Tax Expense | 0.24 | 0.61 | 0.47 | 0.39 | 0.56 | 0.58 | 0.50 | 0.50 | 0.53 | 0.77 | 0.68 | 0.63 |
| Tax % | 24.8% | 25.3% | 22.8% | 24.6% | 24.6% | 25.2% | 23.6% | 29.3% | 24.9% | 25.6% | 24.6% | 27.6% |
| Profit After Tax | 0.73 | 1.79 | 1.58 | 1.19 | 1.72 | 1.72 | 1.63 | 1.22 | 1.60 | 2.25 | 2.07 | 1.66 |
| EPS (Basic) | 0.21 | 0.51 | 0.34 | 0.25 | 0.36 | 0.27 | 0.26 | 0.19 | 0.26 | 0.36 | 0.33 | 0.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 |
|---|---|---|---|
| Revenue from Operations | 50.55 | 77.96 | 5.48 |
| YOY Revenue Growth % | -35.16% | 1323.16% | - |
| Other Income | 2.35 | 2.20 | 1.28 |
| Total Income | 52.90 | 80.16 | 6.76 |
| Total Expenses + | 42.69 | 71.72 | 5.80 |
| Cost of Materials Consumed | 40.40 | 68.00 | 2.98 |
| Employee Benefit Expense | 0.95 | 0.86 | 0.42 |
| Other Expenses | 1.79 | 1.80 | 1.90 |
| Operating Profit | 7.85 | 6.24 | -0.32 |
| OPM % | 15.5% | 8% | -5.8% |
| Profit Before Exceptional | 10.20 | 8.44 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.20 | 8.44 | 0.97 |
| Tax Expense | 2.61 | 2.15 | 0.97 |
| Tax % | 25.6% | 25.5% | 100% |
| Profit After Tax | 7.59 | 6.29 | 0.00 |
| EPS (Basic) | 1.21 | 1.01 | 2.50 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 40.15 | 15.25 | 9.99 |
| Property, Plant & Equipment | 1.63 | 1.05 | 0.00 |
| Capital Work in Progress | 23.20 | 12.64 | 0.00 |
| Non-Current Investments | 1.11 | 1.53 | 9.89 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.62 | 0.00 | 0.00 |
| Current Assets + | 77.39 | 49.22 | 4.17 |
| Inventories | 4.73 | 4.25 | 0.00 |
| Trade Receivables | 7.88 | 7.97 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.03 | 0.03 |
| Current Investments | 0.00 | 8.64 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 65.83 | 57.74 | 0.00 |
| Equity Share Capital | 31.31 | 31.31 | 0.00 |
| Other Equity | 20.75 | 15.70 | 0.00 |
| Non-Current Liabilities | 41.09 | 0.14 | 0.00 |
| Current Liabilities | 10.63 | 6.60 | 3.27 |
| Total Liabilities | 51.72 | 6.73 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 |
|---|---|---|---|
| Cash from Operating Activities | -31.23 | 2.48 | 2.52 |
| Cash from Investing Activities | -17.29 | -0.18 | -1.39 |
| Cash from Financing Activities | 48.56 | -2.29 | -1.11 |
| Net Increase/Decrease in Cash | 0.05 | 0.02 | 0.02 |