| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.15 | 1.26 | 1.16 | 3.17 | 1.97 | 1.51 | 8.42 | 4.40 | 2.15 | 1.63 | 1.33 | 1.25 |
| YOY Revenue Growth % | 22.23% | 19.87% | 8.22% | 145.29% | 72.17% | 19.6% | 626% | 38.89% | 9.08% | 7.87% | -84.23% | -71.52% |
| Other Income | 0.17 | 0.29 | 0.47 | 0.08 | 0.24 | 0.51 | 0.18 | 0.03 | 0.16 | 0.09 | 0.05 | 0.05 |
| Total Income | 1.32 | 1.55 | 1.63 | 3.25 | 2.21 | 2.03 | 8.60 | 4.43 | 2.32 | 1.72 | 1.38 | 1.30 |
| Total Expenses + | 0.47 | 0.51 | 0.67 | 2.22 | 1.14 | 0.95 | 7.55 | 3.12 | 1.38 | 0.95 | 0.55 | 0.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 1.67 | 0.73 | 0.52 | 7.18 | 2.49 | 0.95 | 0.42 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.08 | 0.08 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.13 | 0.18 | 0.12 | 0.09 | 0.11 |
| Other Expenses | 0.31 | 0.31 | 0.41 | 0.33 | 0.26 | 0.28 | 0.24 | 0.46 | 0.19 | 0.32 | 0.36 | 0.56 |
| Operating Profit | 0.68 | 0.75 | 0.49 | 0.95 | 0.83 | 0.56 | 0.87 | 1.28 | 0.77 | 0.68 | 0.77 | 0.42 |
| OPM % | 58.9% | 59.3% | 42.2% | 30% | 42.2% | 37% | 10.4% | 29.1% | 36% | 41.8% | 58.3% | 33.6% |
| Profit Before Tax + | 0.85 | 1.04 | 0.96 | 1.03 | 1.07 | 1.07 | 1.06 | 1.31 | 0.94 | 0.77 | 0.82 | 0.47 |
| Tax Expense | 0.21 | 0.26 | 0.21 | 0.25 | 0.26 | 0.28 | 0.22 | 0.40 | 0.23 | 0.20 | 0.19 | 0.18 |
| Tax % | 24.7% | 25.5% | 22.3% | 24.1% | 24.6% | 25.7% | 20.4% | 30.5% | 24.2% | 25.7% | 22.5% | 39.2% |
| Profit After Tax | 0.64 | 0.77 | 0.74 | 0.78 | 0.81 | 0.80 | 0.84 | 0.91 | 0.71 | 0.57 | 0.64 | 0.28 |
| EPS (Basic) | 0.18 | 0.22 | 0.16 | 0.17 | 0.17 | 0.13 | 0.13 | 0.15 | 0.11 | 0.09 | 0.10 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 6.36 | 16.30 | 1.80 | 4.68 |
| YOY Revenue Growth % | -60.97% | 804.42% | -61.49% | - |
| Other Income | 0.35 | 0.97 | 1.27 | 0.79 |
| Total Income | 6.71 | 17.27 | 3.08 | 5.47 |
| Total Expenses + | 3.71 | 12.76 | 2.24 | 2.82 |
| Cost of Materials Consumed | 1.37 | 10.92 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.50 | 0.38 | 0.36 | 0.80 |
| Other Expenses | 1.43 | 1.24 | 1.45 | 1.83 |
| Operating Profit | 2.65 | 3.55 | -0.44 | 1.86 |
| OPM % | 41.7% | 21.8% | -24.4% | 39.7% |
| Profit Before Exceptional | 3.00 | 4.52 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.00 | 4.52 | 0.83 | 2.65 |
| Tax Expense | 0.79 | 1.16 | 0.83 | 2.65 |
| Tax % | 26.5% | 25.6% | 100% | 100% |
| Profit After Tax | 2.20 | 3.36 | 0.00 | 0.00 |
| EPS (Basic) | 0.35 | 0.54 | 2.14 | 9.88 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 31.53 | 15.78 | 10.08 | 9.20 |
| Property, Plant & Equipment | 0.00 | 0.02 | 0.00 | 0.00 |
| Capital Work in Progress | 23.20 | 12.64 | 0.00 | 0.00 |
| Non-Current Investments | 3.52 | 0.00 | 9.99 | 9.08 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.33 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 56.52 | 23.37 | 3.36 | 4.81 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.70 | 1.16 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.01 | 0.01 |
| Current Investments | 0.00 | 3.38 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 39.60 | 37.34 | 0.00 | 0.00 |
| Equity Share Capital | 31.31 | 31.31 | 0.00 | 0.00 |
| Other Equity | 8.29 | 6.03 | 0.00 | 0.00 |
| Non-Current Liabilities | 40.94 | 0.10 | 0.00 | 0.00 |
| Current Liabilities | 7.52 | 1.72 | 2.66 | 3.81 |
| Total Liabilities | 48.46 | 1.82 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | -35.61 | -0.98 | 2.35 | 0.00 |
| Cash from Investing Activities | -11.99 | 2.07 | -1.24 | 0.00 |
| Cash from Financing Activities | 47.65 | -1.10 | -1.11 | 0.00 |
| Net Increase/Decrease in Cash | 0.05 | 0.00 | 0.00 | 0.00 |