Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.43 | 10.39 | 17.01 | 20.99 | 8.06 | 25.69 | 11.10 | 15.36 | 25.49 | 14.27 | 11.06 | 11.82 |
| YOY Revenue Growth % | 26.36% | -30.71% | 127.99% | 293.12% | -39.99% | 147.2% | -34.74% | -26.85% | 216.29% | -44.48% | -0.38% | -23.03% |
| Other Income | 0.58 | 1.06 | 1.31 | 1.15 | 0.15 | 1.56 | 2.21 | 1.82 | 1.80 | 1.83 | 3.92 | 1.81 |
| Total Income | 14.01 | 11.45 | 18.32 | 22.15 | 8.21 | 27.26 | 13.31 | 17.17 | 27.30 | 16.10 | 14.98 | 13.63 |
| Total Expenses + | 20.59 | 7.09 | 8.44 | 8.26 | 6.99 | 9.03 | 6.63 | 8.11 | 10.43 | 10.76 | 8.56 | 11.72 |
| Cost of Materials Consumed | 18.23 | 4.86 | 6.08 | 5.77 | 3.01 | 6.36 | 3.76 | 4.94 | 4.43 | 4.13 | 3.97 | 10.58 |
| Employee Benefit Expense | 0.92 | 1.23 | 1.30 | 1.13 | 1.66 | 1.34 | 1.45 | 1.60 | 1.68 | 1.51 | 1.47 | 2.74 |
| Other Expenses | 1.44 | 1.00 | 1.06 | 1.36 | 2.32 | 1.33 | 1.41 | 1.56 | 1.49 | 1.61 | 1.01 | 1.16 |
| Operating Profit | -7.16 | 3.30 | 8.57 | 12.73 | 1.07 | 16.67 | 4.48 | 7.25 | 15.06 | 3.51 | 2.50 | 0.10 |
| OPM % | -53.3% | 31.8% | 50.4% | 60.6% | 13.3% | 64.9% | 40.3% | 47.2% | 59.1% | 24.6% | 22.6% | 0.8% |
| Profit Before Tax + | 2.71 | 3.65 | 4.79 | 0.85 | 4.68 | 6.04 | 5.32 | 3.47 | 16.87 | 5.34 | 6.42 | 1.91 |
| Tax Expense | 1.05 | 1.15 | 1.22 | 0.25 | -0.20 | 1.91 | 1.37 | 1.10 | 5.89 | 1.72 | 1.49 | 0.55 |
| Tax % | 38.7% | 31.5% | 25.5% | 29.7% | -4.2% | 31.7% | 25.7% | 31.7% | 34.9% | 32.2% | 23.2% | 28.8% |
| Profit After Tax | 1.66 | 2.50 | 3.57 | 0.59 | 4.87 | 4.12 | 3.95 | 2.37 | 10.98 | 3.62 | 4.93 | 1.36 |
| EPS (Basic) | 0.38 | 0.59 | 0.84 | 0.14 | 1.14 | 0.96 | 0.93 | 0.55 | 2.54 | 0.85 | 1.18 | 0.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 77.65 | 56.46 | 35.34 | 28.69 | 17.12 | 20.51 | 0.00 |
| YOY Revenue Growth % | 37.53% | 59.75% | 23.17% | 67.65% | -16.53% | - | - |
| Other Income | 7.39 | 3.67 | 4.15 | 8.17 | 11.84 | 3.30 | 0.00 |
| Total Income | 85.03 | 60.13 | 39.49 | 36.86 | 28.95 | 23.81 | 0.00 |
| Total Expenses + | 53.34 | 30.79 | 44.50 | 21.55 | 21.21 | 12.67 | 0.00 |
| Cost of Materials Consumed | 19.50 | 19.72 | 36.43 | 16.52 | 13.67 | 7.99 | 0.00 |
| Employee Benefit Expense | 6.07 | 5.32 | 4.24 | 1.63 | 1.49 | 2.03 | 0.00 |
| Other Expenses | 5.80 | 5.74 | 3.82 | 3.40 | 6.05 | 2.65 | 0.00 |
| Operating Profit | 24.31 | 25.67 | -9.16 | 7.14 | -4.09 | 7.84 | 0.00 |
| OPM % | 31.3% | 45.5% | -25.9% | 24.9% | -23.9% | 38.2% | 0% |
| Profit Before Exceptional | 31.70 | 13.97 | 10.11 | 12.47 | 10.72 | 7.51 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.79 | 0.00 |
| Profit Before Tax + | 31.70 | 13.97 | 10.11 | 12.47 | 10.72 | 6.72 | 0.00 |
| Tax Expense | 10.27 | 2.43 | 3.02 | 3.46 | 0.91 | 2.32 | 0.00 |
| Tax % | 32.4% | 17.4% | 29.8% | 27.8% | 8.5% | 34.6% | - |
| Profit After Tax | 21.43 | 11.54 | 7.09 | 9.01 | 9.80 | 4.39 | 0.00 |
| EPS (Basic) | 4.99 | 2.71 | 1.66 | 2.16 | 2.39 | 1.07 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 143.33 | 112.44 | 92.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 15.11 | 16.02 | 17.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 102.58 | 69.78 | 45.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.26 | 0.29 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 126.11 | 117.24 | 88.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 26.41 | 45.57 | 57.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.13 | 1.98 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 28.69 | 13.30 | 2.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 60.57 | 48.65 | 21.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.20 | 8.20 | 8.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 218.95 | 170.75 | 137.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.28 | 15.64 | 9.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 31.13 | 34.18 | 24.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 41.41 | 49.81 | 34.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 38.10 | 23.83 | -5.77 | 9.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.96 | -20.64 | -0.73 | 4.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -17.75 | 7.41 | -4.08 | -4.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 15.39 | 10.61 | -10.58 | 9.48 | 0.00 | 0.00 | 0.00 |