Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.64 | 2.82 | 3.78 | 1.08 | 4.45 | 4.46 | 3.83 | 2.63 | 11.31 | 3.86 | 3.46 | 1.78 |
| YOY Revenue Growth % | -12.34% | 14.19% | 44.06% | -7.72% | 68.72% | 58.12% | 1.3% | 143.48% | 154.09% | -13.42% | -9.52% | -32.31% |
| Other Income | 0.55 | 1.01 | 1.16 | 0.83 | -0.36 | 0.97 | 1.61 | 1.21 | 0.73 | 1.26 | 3.32 | 1.17 |
| Total Income | 3.19 | 3.83 | 4.94 | 1.91 | 4.09 | 5.43 | 5.44 | 3.84 | 12.04 | 5.12 | 6.79 | 2.94 |
| Total Expenses + | 1.36 | 0.87 | 0.95 | 0.89 | 0.96 | 0.99 | 1.06 | 1.02 | 1.73 | 1.52 | 1.58 | 1.58 |
| Cost of Materials Consumed | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.34 | 0.44 | 0.47 | 0.43 | 0.49 | 0.46 | 0.58 | 0.52 | 0.73 | 0.56 | 0.56 | 0.58 |
| Other Expenses | 0.95 | 0.42 | 0.48 | 0.45 | 0.47 | 0.53 | 0.48 | 0.50 | 0.53 | 0.49 | 0.55 | 0.53 |
| Operating Profit | 1.28 | 1.95 | 2.83 | 0.19 | 3.49 | 3.47 | 2.77 | 1.61 | 9.59 | 2.34 | 1.89 | 0.20 |
| OPM % | 48.6% | 69.2% | 75% | 17.7% | 78.5% | 77.7% | 72.3% | 61.2% | 84.7% | 60.6% | 54.4% | 11.5% |
| Profit Before Tax + | 1.42 | 2.49 | 3.52 | 0.55 | 2.66 | 3.96 | 3.91 | 2.35 | 10.31 | 3.60 | 5.21 | 1.37 |
| Tax Expense | -0.08 | 0.15 | 0.24 | 0.06 | -1.94 | 0.11 | 0.32 | 0.16 | -0.03 | 0.20 | 0.64 | 0.16 |
| Tax % | -5.3% | 5.9% | 6.7% | 11.6% | -73% | 2.7% | 8.2% | 6.8% | -0.3% | 5.7% | 12.3% | 11.4% |
| Profit After Tax | 1.50 | 2.35 | 3.28 | 0.48 | 4.60 | 3.86 | 3.59 | 2.19 | 10.34 | 3.40 | 4.57 | 1.21 |
| EPS (Basic) | 0.36 | 0.57 | 0.80 | 0.12 | 1.12 | 0.94 | 0.88 | 0.53 | 2.52 | 0.83 | 1.11 | 0.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.23 | 12.13 | 8.90 | 7.42 | 11.21 | 17.12 | 20.51 |
| YOY Revenue Growth % | 83.24% | 36.28% | 19.91% | -33.75% | -34.53% | -16.53% | - |
| Other Income | 4.52 | 2.64 | 3.83 | 8.49 | 7.32 | 11.98 | 3.45 |
| Total Income | 26.75 | 14.77 | 12.73 | 15.91 | 18.52 | 29.09 | 23.96 |
| Total Expenses + | 6.21 | 3.66 | 4.16 | 4.57 | 5.89 | 21.18 | 12.66 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.27 | 0.00 | 2.67 | 13.67 | 7.99 |
| Employee Benefit Expense | 2.28 | 1.83 | 1.61 | 1.63 | 1.44 | 1.49 | 2.03 |
| Other Expenses | 2.05 | 1.83 | 2.28 | 2.94 | 1.78 | 6.02 | 2.63 |
| Operating Profit | 16.02 | 8.47 | 4.74 | 2.86 | 5.32 | -4.07 | 7.85 |
| OPM % | 72% | 69.8% | 53.3% | 38.5% | 47.4% | -23.8% | 38.3% |
| Profit Before Exceptional | 20.54 | 9.22 | 6.99 | 9.48 | 6.72 | 10.88 | 7.67 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20.54 | 9.22 | 6.99 | 9.48 | 6.72 | 10.88 | 7.67 |
| Tax Expense | 0.56 | -1.50 | 0.48 | 1.10 | 2.07 | 1.18 | 2.32 |
| Tax % | 2.7% | -16.2% | 6.8% | 11.6% | 30.8% | 10.9% | 30.3% |
| Profit After Tax | 19.98 | 10.71 | 6.51 | 8.38 | 4.65 | 9.70 | 5.35 |
| EPS (Basic) | 4.87 | 2.61 | 1.59 | 2.04 | 1.14 | 2.36 | 1.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 136.74 | 120.04 | 100.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 13.88 | 15.22 | 16.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 96.66 | 78.02 | 54.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 68.28 | 43.61 | 38.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 14.44 | 14.44 | 14.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.01 | 0.08 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.56 | 0.07 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 30.16 | 26.16 | 21.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.20 | 8.20 | 8.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 185.86 | 148.73 | 124.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.92 | 5.88 | 4.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.04 | 0.83 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.96 | 6.72 | 6.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21.44 | -0.34 | -0.32 | 0.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.87 | 0.81 | 0.64 | 1.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.82 | -0.82 | -0.82 | -0.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 21.49 | -0.35 | -0.50 | 0.62 | 0.00 | 0.00 | 0.00 |