Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.83 | 18.04 | 14.88 | 11.35 | 56.34 | 10.61 | 27.80 | 29.23 | 48.74 | 47.76 | 119.45 | 16.58 |
| YOY Revenue Growth % | -78.63% | -66.76% | -43.95% | -47.12% | 255.91% | -41.21% | 86.85% | 157.6% | -13.48% | 350.34% | 329.7% | -43.29% |
| Other Income | 1.71 | 0.83 | 0.30 | 0.45 | 3.88 | 1.22 | 0.26 | 0.73 | -0.13 | 0.35 | 0.64 | 0.66 |
| Total Income | 17.54 | 18.87 | 15.17 | 11.79 | 60.21 | 11.83 | 28.06 | 29.96 | 48.61 | 48.11 | 120.09 | 17.23 |
| Total Expenses + | 11.51 | 4.03 | 8.94 | 2.58 | 4.05 | 1.55 | 7.54 | 9.15 | 48.12 | 47.76 | 119.18 | 16.22 |
| Cost of Materials Consumed | 5.61 | 2.13 | 1.28 | 1.40 | 1.22 | 0.33 | 7.04 | 8.27 | 7.49 | 10.74 | 20.18 | 6.15 |
| Employee Benefit Expense | 0.76 | 0.68 | 0.66 | 0.66 | 0.60 | 0.30 | 0.39 | 0.45 | 0.70 | 0.47 | 1.01 | 0.67 |
| Other Expenses | 5.15 | 1.22 | 7.01 | 0.52 | 2.23 | 0.92 | 0.11 | 0.42 | 2.19 | 1.66 | 3.68 | 0.41 |
| Operating Profit | 4.32 | 14.01 | 5.93 | 8.77 | 52.29 | 9.05 | 20.26 | 20.08 | 0.63 | 0.00 | 0.26 | 0.35 |
| OPM % | 27.3% | 77.6% | 39.9% | 77.3% | 92.8% | 85.4% | 72.9% | 68.7% | 1.3% | -0% | 0.2% | 2.1% |
| Profit Before Tax + | 0.00 | 4.32 | -0.57 | 0.28 | 0.34 | 1.19 | 1.04 | 0.94 | 0.49 | 0.35 | 0.90 | 1.01 |
| Tax Expense | 0.04 | 0.69 | -0.09 | -0.01 | 3.47 | 0.16 | 0.06 | 0.33 | 0.06 | 0.12 | 0.39 | 0.27 |
| Tax % | - | 16.1% | - | -4.2% | 1027.6% | 13.7% | 5.8% | 35.3% | 12.9% | 34% | 42.9% | 27% |
| Profit After Tax | -0.04 | 3.63 | -0.48 | 0.29 | -3.13 | 1.02 | 0.98 | 0.61 | 0.43 | 0.23 | 0.52 | 0.74 |
| EPS (Basic) | -0.02 | 1.31 | -0.17 | 0.08 | -1.13 | 0.37 | 0.35 | 0.22 | 0.15 | 0.08 | 0.38 | 0.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 116.37 | 100.60 | 118.10 | 243.60 | 133.71 | 498.73 |
| YOY Revenue Growth % | 15.68% | -14.82% | -51.52% | 82.18% | -73.19% | - |
| Other Income | 2.08 | 5.45 | 4.16 | 19.98 | 16.28 | 6.93 |
| Total Income | 118.46 | 106.05 | 122.26 | 263.57 | 149.99 | 505.66 |
| Total Expenses + | 114.80 | 13.11 | 45.54 | 68.51 | 50.30 | 98.61 |
| Cost of Materials Consumed | 23.14 | 6.03 | 24.48 | 40.59 | 34.76 | 31.29 |
| Employee Benefit Expense | 1.84 | 2.61 | 3.25 | 3.45 | 2.93 | 4.16 |
| Other Expenses | 3.65 | 4.47 | 17.82 | 24.46 | 12.60 | 63.16 |
| Operating Profit | 1.57 | 87.49 | 72.56 | 175.09 | 83.41 | 400.12 |
| OPM % | 1.4% | 87% | 61.4% | 71.9% | 62.4% | 80.2% |
| Profit Before Exceptional | 3.66 | 10.86 | 5.49 | 14.70 | 5.60 | -58.20 |
| Exceptional Items | 0.00 | -6.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.66 | 4.36 | 5.49 | 14.70 | 5.60 | -58.20 |
| Tax Expense | 0.62 | 4.05 | 0.41 | 4.67 | 1.11 | -20.42 |
| Tax % | 16.9% | 93% | 7.4% | 31.7% | 19.8% | - |
| Profit After Tax | 3.04 | 0.30 | 5.08 | 10.03 | 4.49 | -37.77 |
| EPS (Basic) | 1.10 | 0.11 | 1.83 | 3.62 | 1.62 | -13.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 182.21 | 266.67 | 277.17 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 11.54 | 58.77 | 59.35 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 11.06 | 6.79 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Goodwill | 87.34 | 87.34 | 87.34 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 267.11 | 169.59 | 181.35 | 0.00 | 0.00 | 0.00 |
| Inventories | 91.58 | 6.34 | 21.30 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 106.74 | 104.31 | 111.50 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.20 | 0.90 | 2.02 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.75 | 27.75 | 27.75 | 0.00 | 0.00 | 0.00 |
| Other Equity | 359.30 | 356.01 | 355.86 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.27 | 4.19 | 7.66 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 43.66 | 29.91 | 48.80 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 43.93 | 34.10 | 56.46 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -62.39 | 43.93 | 33.69 | 57.48 | 0.00 | 0.00 |
| Cash from Investing Activities | 67.49 | -21.00 | 26.40 | 2.77 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.81 | -24.05 | -60.63 | -69.37 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.30 | -1.12 | -0.54 | -9.12 | 0.00 | 0.00 |