Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.83 | 18.04 | 14.88 | 11.35 | 56.34 | 10.61 | 27.80 | 29.23 | 48.74 | 47.76 | 119.45 | 16.58 |
| YOY Revenue Growth % | -78.63% | -66.76% | -43.95% | -47.12% | 255.91% | -41.21% | 86.85% | 157.6% | -13.48% | 350.34% | 329.7% | -43.29% |
| Other Income | 1.63 | 0.83 | 0.30 | 0.45 | 3.80 | 1.22 | 0.24 | 0.73 | 0.03 | 0.49 | 0.88 | 0.36 |
| Total Income | 17.46 | 18.87 | 15.17 | 11.79 | 60.14 | 11.83 | 28.04 | 29.96 | 48.77 | 48.25 | 120.33 | 16.94 |
| Total Expenses + | 11.49 | 3.99 | 8.93 | 2.60 | 4.03 | 1.45 | 0.36 | 0.63 | 47.91 | 47.59 | 118.76 | 15.96 |
| Cost of Materials Consumed | 5.61 | 2.13 | 1.28 | 1.40 | 1.22 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.03 |
| Employee Benefit Expense | 0.74 | 0.68 | 0.65 | 0.65 | 0.59 | 0.21 | 0.26 | 0.30 | 0.28 | 0.32 | 0.68 | 0.42 |
| Other Expenses | 5.14 | 1.18 | 7.00 | 0.54 | 2.22 | 0.90 | 0.10 | 0.33 | 2.27 | 1.64 | 3.60 | 0.40 |
| Operating Profit | 4.34 | 14.05 | 5.94 | 8.75 | 52.31 | 9.16 | 27.44 | 28.60 | 0.83 | 0.17 | 0.69 | 0.62 |
| OPM % | 27.4% | 77.9% | 39.9% | 77.1% | 92.9% | 86.4% | 98.7% | 97.9% | 1.7% | 0.4% | 0.6% | 3.7% |
| Profit Before Tax + | -0.06 | 4.36 | -0.56 | 0.26 | 0.29 | 1.29 | 1.16 | 1.19 | 0.86 | 0.66 | 1.57 | 0.98 |
| Tax Expense | 0.03 | 0.69 | -0.09 | -0.01 | 3.46 | 0.16 | 0.06 | 0.33 | 0.06 | 0.12 | 0.28 | 0.16 |
| Tax % | - | 15.9% | - | -4.4% | 1202.4% | 12.6% | 5.1% | 27.8% | 7.4% | 18% | 17.8% | 16.2% |
| Profit After Tax | -0.10 | 3.67 | -0.47 | 0.27 | -3.17 | 1.13 | 1.10 | 0.86 | 0.79 | 0.54 | 1.29 | 0.82 |
| EPS (Basic) | -0.03 | 1.32 | -0.17 | 0.10 | -1.14 | 0.41 | 0.40 | 0.31 | 0.29 | 0.20 | 0.46 | 0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 116.37 | 100.60 | 118.10 | 243.60 | 133.71 | 492.43 |
| YOY Revenue Growth % | 15.68% | -14.82% | -51.52% | 82.18% | -72.85% | - |
| Other Income | 2.22 | 5.38 | 4.39 | 20.94 | 16.92 | 8.07 |
| Total Income | 118.60 | 105.98 | 122.49 | 264.53 | 150.63 | 500.50 |
| Total Expenses + | 114.10 | 13.05 | 45.48 | 68.45 | 50.24 | 98.56 |
| Cost of Materials Consumed | 0.33 | 6.03 | 24.48 | 40.59 | 34.76 | 31.29 |
| Employee Benefit Expense | 1.05 | 2.57 | 3.21 | 3.41 | 2.89 | 4.12 |
| Other Expenses | 3.60 | 4.46 | 17.80 | 24.45 | 12.59 | 63.15 |
| Operating Profit | 2.28 | 87.55 | 72.62 | 175.14 | 83.47 | 393.87 |
| OPM % | 2% | 87% | 61.5% | 71.9% | 62.4% | 80% |
| Profit Before Exceptional | 4.50 | 10.84 | 5.78 | 15.71 | 6.32 | -57.02 |
| Exceptional Items | 0.00 | -6.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.50 | 4.34 | 5.78 | 15.71 | 6.32 | -57.02 |
| Tax Expense | 0.62 | 4.05 | 0.71 | 5.69 | 1.75 | -19.28 |
| Tax % | 13.7% | 93.3% | 12.2% | 36.2% | 27.7% | - |
| Profit After Tax | 3.88 | 0.29 | 5.07 | 10.03 | 4.57 | -37.73 |
| EPS (Basic) | 1.40 | 0.11 | 1.83 | 3.59 | 1.64 | -13.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 148.82 | 170.93 | 182.61 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12.05 | 13.50 | 14.08 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 103.30 | 103.30 | 103.31 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 159.67 | 142.22 | 154.14 | 0.00 | 0.00 | 0.00 |
| Inventories | 9.94 | 6.34 | 21.30 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 80.10 | 77.54 | 84.60 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.16 | 0.86 | 2.02 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.75 | 27.75 | 27.75 | 0.00 | 0.00 | 0.00 |
| Other Equity | 257.38 | 253.36 | 253.04 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.10 | 4.19 | 7.66 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 23.26 | 27.84 | 48.30 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23.35 | 32.03 | 55.95 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -52.00 | 42.50 | 33.94 | 56.83 | 0.00 | 0.00 |
| Cash from Investing Activities | 56.35 | -19.82 | 26.18 | 3.39 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.04 | -23.84 | -60.63 | -69.37 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.30 | -1.16 | -0.51 | -9.14 | 0.00 | 0.00 |