APOLLO MICRO SYSTEMS LTD (APOLLO)

NSE: ₹419.20
BSE: ₹419.35
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 57.69 87.16 91.34 135.44 91.20 160.71 148.39 161.77 133.58 225.26 252.22 293.26
YOY Revenue Growth % 2.52% 67.43% 10.92% 26.76% 58.09% 84.38% 62.46% 19.44% 46.47% 40.17% 69.97% 81.28%
Other Income 0.22 0.25 0.50 0.86 0.58 0.59 0.98 0.73 0.87 1.30 0.91 3.19
Total Income 57.91 87.41 91.84 136.30 91.78 161.30 149.37 162.50 134.46 226.57 253.13 296.45
Total Expenses + 55.08 78.68 77.47 118.13 79.89 138.84 123.18 140.50 109.17 183.42 221.56 241.66
Cost of Materials Consumed 47.13 66.57 64.13 105.33 71.63 125.87 113.04 124.91 101.01 178.88 200.02 222.93
Employee Benefit Expense 3.69 3.92 4.41 4.79 4.82 5.12 5.23 6.82 5.73 6.34 11.66 13.45
Other Expenses 2.08 1.53 3.38 5.55 2.51 2.32 3.44 5.86 4.93 4.10 10.64 21.92
Operating Profit 2.61 8.48 13.88 17.30 11.31 21.87 25.21 21.27 24.42 41.85 30.66 51.60
OPM % 4.5% 9.7% 15.2% 12.8% 12.4% 13.6% 17% 13.1% 18.3% 18.6% 12.2% 17.6%
Profit Before Tax + 2.83 8.72 14.37 18.17 11.90 22.46 26.19 22.00 25.29 43.15 31.57 54.79
Tax Expense 1.18 2.17 4.41 5.23 3.47 6.73 7.95 8.04 7.60 13.12 8.69 18.01
Tax % 41.6% 24.8% 30.7% 28.8% 29.2% 30% 30.4% 36.5% 30.1% 30.4% 27.5% 32.9%
Profit After Tax 1.65 6.56 9.96 12.93 8.43 15.73 18.24 13.96 17.68 30.03 22.88 36.79
EPS (Basic) 0.08 0.29 0.41 0.00 0.29 0.52 0.60 0.46 0.56 0.93 0.69 1.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 904.32 562.07 371.63 297.53 243.19 203.07
YOY Revenue Growth % 60.89% 51.24% 24.91% 22.34% 19.76% -
Other Income 6.27 2.89 1.83 0.82 0.76 0.64
Total Income 910.60 564.95 373.46 298.35 243.95 203.71
Total Expenses + 755.80 482.41 329.37 266.17 223.70 189.25
Cost of Materials Consumed 702.22 435.45 283.16 243.75 199.89 159.42
Employee Benefit Expense 37.18 21.99 16.81 12.43 8.09 6.86
Other Expenses 41.60 14.13 12.54 10.96 8.33 6.85
Operating Profit 148.52 79.66 42.27 31.36 19.49 13.82
OPM % 16.4% 14.2% 11.4% 10.5% 8% 6.8%
Profit Before Exceptional 154.80 82.55 44.09 32.18 20.25 14.46
Exceptional Items 0.00 0.00 0.00 -3.22 0.00 0.00
Profit Before Tax + 154.80 82.55 44.09 28.96 20.25 14.46
Tax Expense 47.42 26.19 12.99 10.22 5.64 4.21
Tax % 30.6% 31.7% 29.5% 35.3% 27.8% 29.1%
Profit After Tax 107.38 56.36 31.11 18.74 14.62 10.25
EPS (Basic) 3.18 1.86 0.00 9.18 7.04 4.94

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 703.00 270.20 181.90 139.29 116.24 102.74
Property, Plant & Equipment 326.40 172.27 140.70 104.81 50.26 49.08
Capital Work in Progress 196.29 72.28 34.84 31.64 65.25 52.21
Non-Current Investments 0.00 4.62 0.00 1.52 0.00 0.00
Goodwill 145.20 0.02 0.02 0.02 0.02 0.02
Other Intangible Assets 5.81 4.99 3.61 0.12 0.18 0.24
Current Assets + 1,665.51 1,029.28 774.34 553.34 486.66 429.02
Inventories 795.29 600.64 433.56 341.53 296.16 225.69
Trade Receivables 481.32 238.33 235.27 146.60 136.41 169.50
Cash and Cash Equivalents 89.50 40.27 0.20 0.25 0.34 0.13
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 1,308.22 607.57 519.22 384.20 320.03 305.93
Equity Share Capital 35.73 30.65 28.24 20.76 20.76 20.76
Other Equity 1,277.37 576.26 490.28 362.73 299.27 284.44
Non-Current Liabilities 185.90 115.20 45.30 29.46 21.33 17.32
Current Liabilities 874.38 576.72 391.72 278.97 261.55 208.52
Total Liabilities 1,060.29 691.92 437.02 308.43 282.87 225.83

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -129.76 11.27 -68.73 -15.48 39.61 7.37
Cash from Investing Activities -356.90 -95.24 -61.37 -34.76 -24.30 -23.85
Cash from Financing Activities 535.89 124.04 130.05 50.14 -15.10 16.51
Net Increase/Decrease in Cash 49.23 40.07 -0.05 -0.09 0.22 0.04