| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 57.69 | 87.16 | 91.34 | 135.44 | 91.20 | 160.71 | 148.39 | 161.77 | 133.58 | 225.26 | 200.78 | 205.22 |
| YOY Revenue Growth % | 2.52% | 67.43% | 10.92% | 26.76% | 58.09% | 84.38% | 62.46% | 19.44% | 46.47% | 40.17% | 35.31% | 26.86% |
| Other Income | 0.37 | 0.41 | 0.70 | 1.15 | 0.83 | 0.86 | 1.22 | 1.13 | 1.35 | 3.17 | 4.42 | 8.41 |
| Total Income | 58.06 | 87.57 | 92.04 | 136.59 | 92.03 | 161.57 | 149.61 | 162.90 | 134.93 | 228.43 | 205.20 | 213.63 |
| Total Expenses + | 55.08 | 78.68 | 77.48 | 118.13 | 79.88 | 138.91 | 123.13 | 140.39 | 107.11 | 180.91 | 161.34 | 158.20 |
| Cost of Materials Consumed | 47.13 | 66.57 | 64.16 | 105.33 | 71.63 | 126.09 | 113.04 | 124.91 | 101.01 | 178.88 | 154.28 | 158.30 |
| Employee Benefit Expense | 3.69 | 3.92 | 4.41 | 4.80 | 4.82 | 5.01 | 5.21 | 6.80 | 5.72 | 6.30 | 6.85 | 8.01 |
| Other Expenses | 2.08 | 1.53 | 3.37 | 5.53 | 2.51 | 2.29 | 3.42 | 5.83 | 4.89 | 4.10 | 5.73 | 12.10 |
| Operating Profit | 2.62 | 8.48 | 13.87 | 17.30 | 11.32 | 21.80 | 25.26 | 21.38 | 26.48 | 44.35 | 39.44 | 47.02 |
| OPM % | 4.5% | 9.7% | 15.2% | 12.8% | 12.4% | 13.6% | 17% | 13.2% | 19.8% | 19.7% | 19.6% | 22.9% |
| Profit Before Tax + | 2.98 | 8.89 | 14.56 | 18.46 | 12.15 | 22.66 | 26.48 | 22.51 | 27.82 | 47.52 | 43.86 | 55.43 |
| Tax Expense | 1.18 | 2.27 | 4.45 | 5.33 | 3.54 | 6.79 | 8.04 | 8.19 | 8.40 | 14.47 | 13.20 | 17.98 |
| Tax % | 39.5% | 25.5% | 30.6% | 28.9% | 29.2% | 30% | 30.3% | 36.4% | 30.2% | 30.5% | 30.1% | 32.4% |
| Profit After Tax | 1.81 | 6.62 | 10.11 | 13.13 | 8.61 | 15.87 | 18.44 | 14.32 | 19.43 | 33.05 | 30.66 | 37.45 |
| EPS (Basic) | 0.08 | 0.30 | 0.42 | 0.00 | 0.29 | 0.53 | 0.61 | 0.47 | 0.62 | 1.02 | 0.93 | 1.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 764.85 | 562.07 | 371.63 | 297.53 | 243.19 | 203.07 | 245.90 |
| YOY Revenue Growth % | 36.08% | 51.24% | 24.91% | 22.34% | 19.76% | -17.42% | - |
| Other Income | 17.34 | 4.05 | 2.63 | 1.28 | 0.76 | 0.64 | 1.60 |
| Total Income | 782.19 | 566.12 | 374.27 | 298.81 | 243.95 | 203.71 | 247.50 |
| Total Expenses + | 607.56 | 482.31 | 329.37 | 266.14 | 223.69 | 189.24 | 209.31 |
| Cost of Materials Consumed | 592.47 | 435.67 | 283.19 | 243.75 | 199.89 | 159.42 | 192.18 |
| Employee Benefit Expense | 26.89 | 21.83 | 16.81 | 12.43 | 8.09 | 6.86 | 7.62 |
| Other Expenses | 26.82 | 14.05 | 12.51 | 10.94 | 8.32 | 6.84 | 9.50 |
| Operating Profit | 157.29 | 79.76 | 42.27 | 31.38 | 19.50 | 13.83 | 36.60 |
| OPM % | 20.6% | 14.2% | 11.4% | 10.5% | 8% | 6.8% | 14.9% |
| Profit Before Exceptional | 174.63 | 83.80 | 44.90 | 32.66 | 20.26 | 14.46 | 25.26 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -3.22 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 174.63 | 83.80 | 44.90 | 29.44 | 20.26 | 14.46 | 25.26 |
| Tax Expense | 54.05 | 26.56 | 13.23 | 10.37 | 5.64 | 4.21 | 11.25 |
| Tax % | 31% | 31.7% | 29.5% | 35.2% | 27.8% | 29.1% | 44.5% |
| Profit After Tax | 120.58 | 57.24 | 31.67 | 19.07 | 14.62 | 10.25 | 14.01 |
| EPS (Basic) | 3.57 | 1.89 | 0.00 | 9.18 | 7.04 | 4.94 | 6.75 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 790.19 | 273.35 | 180.58 | 139.11 | 111.84 | 101.00 | 0.00 |
| Property, Plant & Equipment | 270.92 | 175.84 | 140.03 | 104.29 | 49.74 | 48.56 | 0.00 |
| Capital Work in Progress | 170.60 | 58.73 | 23.98 | 24.89 | 60.16 | 49.94 | 0.00 |
| Non-Current Investments | 0.00 | 1.94 | 1.34 | 1.33 | 1.33 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.59 | 4.99 | 3.61 | 0.12 | 0.18 | 0.24 | 0.00 |
| Current Assets + | 1,504.54 | 988.89 | 774.31 | 553.22 | 486.46 | 429.02 | 0.00 |
| Inventories | 760.01 | 600.59 | 433.51 | 341.53 | 296.16 | 225.69 | 0.00 |
| Trade Receivables | 453.43 | 238.33 | 235.27 | 146.60 | 136.41 | 169.50 | 0.00 |
| Cash and Cash Equivalents | 20.25 | 0.22 | 0.19 | 0.14 | 0.17 | 0.13 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 1,322.33 | 608.62 | 519.39 | 383.81 | 319.31 | 305.21 | 0.00 |
| Equity Share Capital | 35.73 | 30.65 | 28.24 | 20.76 | 20.76 | 20.76 | 0.00 |
| Other Equity | 1,286.60 | 577.97 | 491.15 | 363.05 | 298.55 | 284.44 | 0.00 |
| Non-Current Liabilities | 181.84 | 84.49 | 45.18 | 29.46 | 21.33 | 17.32 | 0.00 |
| Current Liabilities | 790.56 | 569.13 | 390.33 | 279.06 | 257.66 | 207.49 | 0.00 |
| Total Liabilities | 972.40 | 653.62 | 435.51 | 308.52 | 278.99 | 224.81 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -166.63 | 11.83 | -70.36 | -15.34 | 39.51 | 7.65 | 0.00 |
| Cash from Investing Activities | -562.64 | -98.45 | -59.43 | -34.83 | -21.64 | -23.07 | 0.00 |
| Cash from Financing Activities | 749.30 | 86.65 | 129.84 | 50.14 | -17.83 | 15.45 | 0.00 |
| Net Increase/Decrease in Cash | 20.03 | 0.03 | 0.05 | -0.03 | 0.04 | 0.04 | 0.00 |