Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 106.85 | 57.69 | 87.16 | 91.34 | 135.44 | 91.20 | 160.71 | 148.39 | 161.77 | 133.58 | 225.26 | 200.78 |
| YOY Revenue Growth % | 1.13% | 2.52% | 67.43% | 10.92% | 26.76% | 58.09% | 84.38% | 62.46% | 19.44% | 46.47% | 40.17% | 35.3% |
| Other Income | 0.46 | 0.37 | 0.41 | 0.70 | 1.15 | 0.83 | 0.86 | 1.22 | 1.13 | 1.35 | 3.17 | 4.42 |
| Total Income | 107.31 | 58.06 | 87.57 | 92.04 | 136.59 | 92.03 | 161.57 | 149.61 | 162.90 | 134.93 | 228.43 | 205.20 |
| Total Expenses + | 95.08 | 52.89 | 72.03 | 71.94 | 115.66 | 78.96 | 133.38 | 121.67 | 140.39 | 107.11 | 180.91 | 200.06 |
| Cost of Materials Consumed | 86.35 | 47.13 | 66.57 | 64.16 | 105.33 | 71.63 | 126.09 | 113.04 | 124.91 | 101.01 | 178.88 | 154.28 |
| Employee Benefit Expense | 3.51 | 3.69 | 3.92 | 4.41 | 4.80 | 4.82 | 5.01 | 5.21 | 6.80 | 5.72 | 6.30 | 6.85 |
| Other Expenses | 5.21 | 2.08 | 1.53 | 3.37 | 5.53 | 2.51 | 2.29 | 3.42 | 5.83 | 4.89 | 4.10 | 5.73 |
| Operating Profit | 11.77 | 4.80 | 15.14 | 19.40 | 19.77 | 12.24 | 27.32 | 26.73 | 21.38 | 26.48 | 44.35 | 0.73 |
| OPM % | 11% | 8.3% | 17.4% | 21.2% | 14.6% | 13.4% | 17% | 18% | 13.2% | 19.8% | 19.7% | 0.4% |
| Profit Before Tax + | 11.80 | 2.98 | 8.89 | 14.56 | 18.46 | 12.15 | 22.66 | 26.48 | 22.51 | 27.82 | 47.52 | 5.15 |
| Tax Expense | 4.27 | 1.18 | 2.27 | 4.45 | 5.33 | 3.54 | 6.79 | 8.04 | 8.19 | 8.40 | 14.47 | 13.20 |
| Tax % | 36.1% | 39.5% | 25.5% | 30.6% | 28.9% | 29.2% | 30% | 30.3% | 36.4% | 30.2% | 30.5% | 256.5% |
| Profit After Tax | 7.54 | 1.81 | 6.62 | 10.11 | 13.13 | 8.61 | 15.87 | 18.44 | 14.32 | 19.43 | 33.05 | -8.05 |
| EPS (Basic) | 3.63 | 0.08 | 0.30 | 0.42 | 0.00 | 0.29 | 0.53 | 0.61 | 0.47 | 0.62 | 1.02 | 0.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 562.07 | 371.63 | 297.53 | 243.19 | 245.90 | 262.98 | 220.46 |
| YOY Revenue Growth % | 51.24% | 24.91% | 22.34% | -1.1% | -6.49% | 19.28% | - |
| Other Income | 4.05 | 2.63 | 1.28 | 0.76 | 1.60 | 3.23 | 1.53 |
| Total Income | 566.12 | 374.27 | 298.81 | 243.95 | 247.50 | 266.20 | 221.99 |
| Total Expenses + | 482.31 | 312.52 | 267.12 | 216.30 | 209.31 | 210.97 | 214.77 |
| Cost of Materials Consumed | 435.67 | 283.19 | 243.75 | 199.89 | 192.18 | 195.18 | 203.86 |
| Employee Benefit Expense | 21.83 | 16.81 | 12.43 | 8.09 | 7.62 | 7.02 | 6.40 |
| Other Expenses | 14.05 | 12.51 | 10.94 | 8.32 | 9.50 | 8.77 | 4.51 |
| Operating Profit | 79.76 | 59.11 | 30.41 | 26.89 | 36.60 | 52.01 | 5.70 |
| OPM % | 14.2% | 15.9% | 10.2% | 11.1% | 14.9% | 19.8% | 2.6% |
| Profit Before Exceptional | 83.80 | 44.90 | 32.66 | 20.26 | 25.26 | 32.24 | 32.18 |
| Exceptional Items | 0.00 | 0.00 | -3.22 | 0.00 | 0.00 | 0.00 | -1.22 |
| Profit Before Tax + | 83.80 | 44.90 | 29.44 | 20.26 | 25.26 | 32.24 | 30.96 |
| Tax Expense | 26.56 | 13.23 | 10.37 | 5.64 | 11.25 | 3.12 | 11.79 |
| Tax % | 31.7% | 29.5% | 35.2% | 27.8% | 44.5% | 9.7% | 38.1% |
| Profit After Tax | 57.24 | 31.67 | 19.07 | 14.62 | 14.01 | 29.12 | 19.17 |
| EPS (Basic) | 1.89 | 0.00 | 9.18 | 7.04 | 6.75 | 14.03 | 12.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 273.35 | 180.58 | 139.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 175.84 | 140.03 | 104.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 58.73 | 23.98 | 24.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.94 | 1.34 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.99 | 3.61 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 988.89 | 774.31 | 553.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 600.59 | 433.51 | 341.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 238.33 | 235.27 | 146.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.22 | 0.19 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.65 | 28.24 | 20.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 577.97 | 491.15 | 363.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 84.49 | 45.18 | 29.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 569.13 | 390.33 | 279.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 653.62 | 435.51 | 308.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 11.83 | -70.36 | -15.34 | 39.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -98.45 | -59.43 | -34.83 | -21.64 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 86.65 | 129.84 | 50.14 | -17.83 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.03 | 0.05 | -0.03 | 0.04 | 0.00 | 0.00 | 0.00 |