Apollo Micro Systems Limited (APOLLO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 106.85 57.69 87.16 91.34 135.44 91.20 160.71 148.39 161.77 133.58 225.26 252.22
YOY Revenue Growth % 1.13% 2.52% 67.43% 10.92% 26.76% 58.09% 84.38% 62.46% 19.44% 46.47% 40.17% 69.97%
Other Income 0.01 0.22 0.25 0.50 0.86 0.58 0.59 0.98 0.73 0.87 1.30 0.91
Total Income 106.85 57.91 87.41 91.84 136.30 91.78 161.30 149.37 162.50 134.46 226.57 253.13
Total Expenses + 95.09 52.90 72.03 71.92 115.67 78.97 133.31 121.70 140.50 109.17 183.42 221.56
Cost of Materials Consumed 86.35 47.13 66.57 64.13 105.33 71.63 125.87 113.04 124.91 101.01 178.88 200.02
Employee Benefit Expense 3.51 3.69 3.92 4.41 4.79 4.82 5.12 5.23 6.82 5.73 6.34 11.66
Other Expenses 5.23 2.08 1.53 3.38 5.55 2.51 2.32 3.44 5.86 4.93 4.10 10.64
Operating Profit 11.75 4.79 15.14 19.42 19.77 12.23 27.40 26.69 21.27 24.42 41.85 30.66
OPM % 11% 8.3% 17.4% 21.3% 14.6% 13.4% 17.1% 18% 13.1% 18.3% 18.6% 12.2%
Profit Before Tax + 11.33 2.83 8.72 14.37 18.17 11.90 22.46 26.19 22.00 25.29 43.15 31.57
Tax Expense 4.12 1.18 2.17 4.41 5.23 3.47 6.73 7.95 8.04 7.60 13.12 8.69
Tax % 36.3% 41.6% 24.8% 30.7% 28.8% 29.2% 30% 30.4% 36.5% 30.1% 30.4% 27.5%
Profit After Tax 7.21 1.65 6.56 9.96 12.93 8.43 15.73 18.24 13.96 17.68 30.03 22.88
EPS (Basic) 3.63 0.08 0.29 0.41 0.00 0.29 0.52 0.60 0.46 0.56 0.93 0.69

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 562.07 371.63 297.53 243.19
YOY Revenue Growth % 51.24% 24.91% 22.34% -
Other Income 2.89 1.83 0.82 0.76
Total Income 564.95 373.46 298.35 243.95
Total Expenses + 482.41 312.52 267.15 216.30
Cost of Materials Consumed 435.45 283.16 243.75 199.89
Employee Benefit Expense 21.99 16.81 12.43 8.09
Other Expenses 14.13 12.54 10.96 8.33
Operating Profit 79.66 59.12 30.38 26.89
OPM % 14.2% 15.9% 10.2% 11.1%
Profit Before Exceptional 82.55 44.09 32.18 20.25
Exceptional Items 0.00 0.00 -3.22 0.00
Profit Before Tax + 82.55 44.09 28.96 20.25
Tax Expense 26.19 12.99 10.22 5.64
Tax % 31.7% 29.5% 35.3% 27.8%
Profit After Tax 56.36 31.11 18.74 14.62
EPS (Basic) 1.86 0.00 9.18 7.04

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 270.20 181.90 139.29 0.00
Property, Plant & Equipment 172.27 140.70 104.81 0.00
Capital Work in Progress 72.28 34.84 31.64 0.00
Non-Current Investments 4.62 0.00 1.52 0.00
Goodwill 0.02 0.02 0.02 0.00
Other Intangible Assets 4.99 3.61 0.12 0.00
Current Assets + 1,029.28 774.34 553.34 0.00
Inventories 600.64 433.56 341.53 0.00
Trade Receivables 238.33 235.27 146.60 0.00
Cash and Cash Equivalents 40.27 0.20 0.25 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 30.65 28.24 20.76 0.00
Other Equity 576.26 490.28 362.73 0.00
Non-Current Liabilities 115.20 45.30 29.46 0.00
Current Liabilities 576.72 391.72 278.97 0.00
Total Liabilities 691.92 437.02 308.43 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 11.27 -68.73 -15.48 39.61
Cash from Investing Activities -95.24 -61.37 -34.76 -24.30
Cash from Financing Activities 124.04 130.05 50.14 -15.10
Net Increase/Decrease in Cash 40.07 -0.05 -0.09 0.22