Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,244.58 | 6,279.57 | 6,595.37 | 6,258.20 | 6,334.85 | 6,437.03 | 6,927.95 | 6,423.59 | 6,560.76 | 6,831.09 | 7,743.08 | 7,335.67 |
| YOY Revenue Growth % | 5.09% | 5.43% | 2.69% | 0.17% | 1.45% | 2.51% | 5.04% | 2.64% | 3.57% | 6.12% | 11.77% | 14.2% |
| Other Income | 35.54 | 25.32 | 18.39 | 74.32 | 30.84 | 21.67 | 8.06 | 27.54 | 18.89 | 29.74 | 49.55 | 35.22 |
| Total Income | 6,280.12 | 6,304.89 | 6,613.76 | 6,332.52 | 6,365.69 | 6,458.70 | 6,936.01 | 6,451.12 | 6,579.65 | 6,860.83 | 7,792.63 | 7,370.90 |
| Total Expenses + | 4,638.61 | 4,342.55 | 4,752.71 | 4,589.29 | 5,053.19 | 5,337.89 | 5,151.66 | 6,072.67 | 6,171.15 | 6,294.79 | 7,042.57 | 6,753.36 |
| Cost of Materials Consumed | 2,877.40 | 2,634.92 | 2,884.63 | 2,661.50 | 3,079.25 | 3,335.20 | 3,222.77 | 3,227.33 | 3,282.89 | 3,168.36 | 3,290.42 | 3,480.33 |
| Employee Benefit Expense | 738.78 | 739.42 | 766.91 | 728.76 | 796.84 | 769.70 | 797.10 | 766.11 | 869.55 | 878.57 | 908.60 | 884.84 |
| Other Expenses | 1,022.43 | 968.21 | 1,101.18 | 1,199.03 | 1,177.11 | 1,232.99 | 1,131.79 | 1,185.72 | 1,155.03 | 1,196.22 | 1,388.47 | 1,492.47 |
| Operating Profit | 1,605.97 | 1,937.02 | 1,842.66 | 1,668.91 | 1,281.66 | 1,099.13 | 1,776.30 | 350.92 | 389.61 | 536.30 | 700.51 | 582.31 |
| OPM % | 25.7% | 30.8% | 27.9% | 26.7% | 20.2% | 17.1% | 25.6% | 5.5% | 5.9% | 7.9% | 9% | 7.9% |
| Profit Before Tax + | 576.36 | 679.86 | 720.73 | 562.89 | 423.22 | 398.77 | 464.37 | 259.60 | 38.30 | 386.00 | 722.92 | 161.40 |
| Tax Expense | 179.45 | 205.61 | 224.10 | 208.81 | 121.22 | 101.32 | 127.13 | 74.99 | 25.42 | 127.95 | 252.40 | -469.57 |
| Tax % | 31.1% | 30.2% | 31.1% | 37.1% | 28.6% | 25.4% | 27.4% | 28.9% | 66.4% | 33.1% | 34.9% | -290.9% |
| Profit After Tax | 396.91 | 474.25 | 496.63 | 354.08 | 302.00 | 297.46 | 337.25 | 184.62 | 12.88 | 258.05 | 470.52 | 630.97 |
| EPS (Basic) | 6.25 | 7.47 | 7.82 | 5.58 | 4.76 | 4.68 | 5.31 | 2.91 | 0.20 | 4.07 | 7.43 | 9.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26,123.42 | 25,377.72 | 24,568.13 | 20,947.58 | 17,397.00 | 16,327.00 | 17,548.84 |
| YOY Revenue Growth % | 2.94% | 3.3% | 17.28% | 20.41% | 6.55% | -6.96% | - |
| Other Income | 88.10 | 153.57 | 41.09 | 123.48 | 129.38 | 46.88 | 123.12 |
| Total Income | 26,211.52 | 25,531.29 | 24,609.22 | 21,071.06 | 17,526.38 | 16,373.87 | 17,671.97 |
| Total Expenses + | 24,496.88 | 18,323.16 | 18,879.38 | 16,943.40 | 12,270.33 | 12,385.72 | 14,078.04 |
| Cost of Materials Consumed | 12,864.55 | 11,055.90 | 12,261.96 | 10,955.43 | 7,065.30 | 7,049.83 | 8,614.30 |
| Employee Benefit Expense | 3,129.74 | 2,964.00 | 2,619.92 | 2,574.24 | 2,513.37 | 2,482.20 | 2,456.21 |
| Other Expenses | 4,727.60 | 4,303.26 | 3,997.50 | 3,413.74 | 2,691.66 | 2,853.69 | 3,007.52 |
| Operating Profit | 1,626.54 | 7,054.55 | 5,688.75 | 4,004.18 | 5,126.67 | 3,941.28 | 3,470.80 |
| OPM % | 6.2% | 27.8% | 23.2% | 19.1% | 29.5% | 24.1% | 19.8% |
| Profit Before Exceptional | 1,714.64 | 2,617.15 | 1,404.37 | 853.49 | 1,168.93 | 543.44 | 1,088.01 |
| Exceptional Items | -168.67 | -77.30 | 22.58 | -5.91 | -607.74 | 0.00 | -200.00 |
| Profit Before Tax + | 1,545.97 | 2,539.84 | 1,426.95 | 847.58 | 561.19 | 543.44 | 888.01 |
| Tax Expense | 424.65 | 817.98 | 322.31 | 208.98 | 210.98 | 67.04 | 208.17 |
| Tax % | 27.5% | 32.2% | 22.6% | 24.7% | 37.6% | 12.3% | 23.4% |
| Profit After Tax | 1,121.32 | 1,721.87 | 1,104.64 | 638.60 | 350.21 | 476.40 | 679.84 |
| EPS (Basic) | 17.66 | 27.11 | 17.39 | 10.06 | 5.68 | 8.33 | 11.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17,490.69 | 17,929.64 | 18,500.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 14,576.42 | 15,141.37 | 16,685.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 325.11 | 282.98 | 199.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 39.14 | 32.85 | 29.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 237.42 | 231.07 | 228.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,597.19 | 1,633.96 | 738.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,815.33 | 9,027.71 | 8,858.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5,131.16 | 4,245.73 | 4,428.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,062.10 | 2,664.84 | 2,488.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 886.10 | 911.56 | 836.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 493.46 | 401.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 63.51 | 63.51 | 63.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,702.19 | 13,838.68 | 12,814.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5,180.02 | 6,011.34 | 6,471.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7,360.31 | 7,043.82 | 8,010.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12,540.32 | 13,055.16 | 14,481.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,823.14 | 3,439.52 | 2,134.39 | 2,238.76 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -202.24 | -710.68 | -476.14 | -1,181.49 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,646.57 | -2,659.06 | -1,691.82 | -1,175.39 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -25.67 | 69.79 | -33.58 | -118.07 | 0.00 | 0.00 | 0.00 |