Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,413.26 | 4,406.70 | 4,331.93 | 4,387.44 | 4,591.59 | 4,461.74 | 4,539.77 | 4,580.51 | 4,725.35 | 4,714.91 | 5,138.99 | 5,236.97 |
| YOY Revenue Growth % | -0.52% | 3.64% | 2.01% | 0.49% | 4.04% | 1.25% | 4.8% | 4.4% | 2.91% | 5.67% | 13.2% | 14.33% |
| Other Income | 28.58 | 32.98 | 12.66 | 61.58 | 30.85 | 24.83 | 21.52 | 38.33 | 15.07 | 30.08 | 232.29 | 35.27 |
| Total Income | 4,441.85 | 4,439.68 | 4,344.59 | 4,449.02 | 4,622.44 | 4,486.57 | 4,561.30 | 4,618.84 | 4,740.42 | 4,745.00 | 5,371.28 | 5,272.24 |
| Total Expenses + | 3,382.99 | 3,233.08 | 3,479.57 | 3,376.77 | 3,801.42 | 4,005.25 | 3,837.37 | 4,394.52 | 4,401.03 | 4,311.45 | 4,715.02 | 4,783.95 |
| Cost of Materials Consumed | 2,425.38 | 2,319.24 | 2,493.69 | 2,282.51 | 2,687.25 | 2,916.90 | 2,826.57 | 2,732.30 | 2,791.68 | 2,648.58 | 2,848.45 | 2,972.81 |
| Employee Benefit Expense | 278.18 | 271.90 | 283.12 | 275.52 | 300.23 | 277.27 | 285.60 | 272.91 | 324.09 | 323.67 | 338.28 | 331.91 |
| Other Expenses | 679.43 | 641.95 | 702.75 | 818.74 | 813.94 | 811.08 | 725.20 | 789.97 | 763.98 | 749.46 | 864.85 | 978.46 |
| Operating Profit | 1,030.27 | 1,173.62 | 852.36 | 1,010.67 | 790.17 | 456.49 | 702.41 | 185.99 | 324.32 | 403.47 | 423.98 | 453.02 |
| OPM % | 23.3% | 26.6% | 19.7% | 23% | 17.2% | 10.2% | 15.5% | 4.1% | 6.9% | 8.6% | 8.3% | 8.7% |
| Profit Before Tax + | 466.15 | 530.04 | 454.30 | 386.13 | 294.95 | 239.62 | 193.33 | 232.49 | 337.66 | 429.98 | 629.13 | 487.34 |
| Tax Expense | 163.50 | 185.81 | 158.67 | 174.61 | 102.98 | 74.85 | 69.81 | 83.32 | 115.50 | 152.79 | 180.08 | -416.03 |
| Tax % | 35.1% | 35.1% | 34.9% | 45.2% | 34.9% | 31.2% | 36.1% | 35.8% | 34.2% | 35.5% | 28.6% | -85.4% |
| Profit After Tax | 302.65 | 344.22 | 295.62 | 211.53 | 191.97 | 164.78 | 123.52 | 149.16 | 222.16 | 277.19 | 449.05 | 903.37 |
| EPS (Basic) | 4.77 | 5.42 | 4.65 | 3.33 | 3.02 | 2.59 | 1.94 | 2.35 | 3.50 | 4.37 | 7.09 | 14.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,173.61 | 17,539.33 | 17,301.02 | 14,649.40 | 1,173.34 | 11,062.03 | 12,353.77 |
| YOY Revenue Growth % | 3.62% | 1.38% | 18.1% | 1148.52% | -89.39% | -10.46% | - |
| Other Income | 115.53 | 135.80 | 75.13 | 126.90 | 12.15 | 34.90 | 111.47 |
| Total Income | 18,289.15 | 17,675.13 | 17,376.15 | 14,776.30 | 1,185.49 | 11,096.93 | 12,465.24 |
| Total Expenses + | 17,277.84 | 13,472.41 | 14,181.73 | 12,720.47 | 899.73 | 8,904.59 | 10,400.59 |
| Cost of Materials Consumed | 11,163.02 | 9,520.83 | 10,693.77 | 9,493.77 | 623.83 | 6,072.95 | 7,583.84 |
| Employee Benefit Expense | 1,136.01 | 1,108.72 | 1,025.92 | 1,024.02 | 91.09 | 826.12 | 737.24 |
| Other Expenses | 3,140.19 | 2,842.87 | 2,462.04 | 2,202.68 | 184.81 | 2,005.52 | 2,079.51 |
| Operating Profit | 895.77 | 4,066.92 | 3,119.29 | 1,928.93 | 273.61 | 2,157.44 | 1,953.17 |
| OPM % | 4.9% | 23.2% | 18% | 13.2% | 23.3% | 19.5% | 15.8% |
| Profit Before Exceptional | 1,011.30 | 1,912.41 | 811.77 | 351.62 | 106.31 | 581.39 | 1,006.39 |
| Exceptional Items | -50.92 | -75.79 | 0.00 | -1.27 | -1.10 | 0.00 | -200.00 |
| Profit Before Tax + | 960.38 | 1,836.62 | 811.77 | 350.35 | 105.20 | 581.39 | 806.39 |
| Tax Expense | 330.95 | 682.59 | 233.03 | 89.29 | 32.92 | 72.76 | 214.28 |
| Tax % | 34.5% | 37.2% | 28.7% | 25.5% | 31.3% | 12.5% | 26.6% |
| Profit After Tax | 629.43 | 1,154.03 | 578.74 | 261.06 | 72.28 | 508.62 | 592.11 |
| EPS (Basic) | 9.91 | 18.17 | 9.11 | 4.11 | 11.72 | 8.89 | 10.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13,944.16 | 14,354.48 | 14,829.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10,418.67 | 10,784.14 | 11,767.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 180.53 | 174.69 | 115.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,429.29 | 2,426.01 | 2,421.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 492.61 | 512.31 | 46.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,365.77 | 5,689.42 | 5,285.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,006.92 | 2,322.73 | 2,276.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,278.47 | 1,859.44 | 1,588.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 397.72 | 494.19 | 500.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 493.46 | 401.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 63.51 | 63.51 | 63.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,608.54 | 10,375.91 | 9,836.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,032.38 | 4,587.40 | 4,681.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,605.50 | 5,017.08 | 5,533.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9,637.88 | 9,604.48 | 10,214.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,152.53 | 2,085.38 | 1,531.34 | 1,644.13 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -134.35 | -434.67 | -231.62 | -896.44 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,114.60 | -1,656.07 | -1,115.24 | -658.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -96.42 | -5.37 | 184.48 | 89.66 | 0.00 | 0.00 | 0.00 |