| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.05 | 0.97 | 1.02 | 0.63 | 0.67 | 0.70 | 0.19 | -0.35 | 0.20 | 0.22 | 0.21 | 0.72 |
| YOY Revenue Growth % | -20.43% | -49.11% | 10.87% | -29.92% | -36.11% | -27.91% | -81.11% | -155.08% | -70.85% | -67.94% | 7.24% | - |
| Other Income | 0.00 | 0.37 | 0.36 | -0.52 | 0.00 | 0.01 | 0.01 | 0.10 | 0.00 | 0.01 | 0.10 | 0.10 |
| Total Income | 1.06 | 1.34 | 1.39 | 0.11 | 0.68 | 0.71 | 0.20 | -0.25 | 0.20 | 0.23 | 0.31 | 0.82 |
| Total Expenses + | 0.28 | 0.18 | 0.19 | 0.63 | 0.28 | 0.16 | 0.16 | 0.21 | 0.17 | 0.15 | 0.07 | 0.82 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.21 | 0.16 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.12 | 0.12 | 0.10 | 0.05 | 0.06 |
| Other Expenses | 0.07 | 0.02 | 0.06 | 0.42 | 0.13 | 0.02 | 0.02 | 0.04 | 0.05 | 0.06 | 0.02 | 0.69 |
| Operating Profit | 0.77 | 0.80 | 0.83 | 0.01 | 0.40 | 0.54 | 0.03 | -0.56 | 0.02 | 0.07 | 0.14 | -0.10 |
| OPM % | 73.3% | 81.9% | 81.2% | 0.9% | 59.1% | 76.6% | 15% | 0% | 12.5% | 31.2% | 68.2% | -14.1% |
| Profit Before Tax + | 0.78 | 1.16 | 1.19 | -0.52 | 0.40 | 0.55 | 0.04 | -0.48 | 0.03 | 0.08 | 0.24 | -0.01 |
| Tax Expense | 0.16 | 0.31 | 0.30 | -0.31 | 0.10 | 0.16 | 0.01 | -0.18 | 0.01 | 0.02 | 0.06 | -0.07 |
| Tax % | 21.2% | 26.4% | 25.1% | - | 25.1% | 28.4% | 24.2% | - | 24.6% | 25.3% | 25.2% | - |
| Profit After Tax | 0.61 | 0.86 | 0.89 | -0.21 | 0.30 | 0.39 | 0.03 | -0.30 | 0.02 | 0.06 | 0.18 | 0.06 |
| EPS (Basic) | 0.27 | 0.43 | 0.45 | -0.10 | 0.15 | 0.20 | 0.01 | 0.15 | 0.01 | 0.03 | 0.09 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.35 | 1.19 | 3.68 | 5.06 | 10.04 | 5.52 |
| YOY Revenue Growth % | 14% | -67.81% | -27.23% | -49.61% | 82.02% | - |
| Other Income | 0.21 | 0.12 | 0.21 | 0.03 | 0.04 | 0.30 |
| Total Income | 1.56 | 1.30 | 3.89 | 5.09 | 10.08 | 5.82 |
| Total Expenses + | 1.22 | 0.82 | 1.28 | 2.37 | 4.14 | 1.56 |
| Employee Benefit Expense | 0.32 | 0.55 | 0.66 | 0.89 | 0.86 | 0.91 |
| Other Expenses | 0.82 | 0.20 | 0.56 | 0.45 | 1.04 | 0.49 |
| Operating Profit | 0.13 | 0.37 | 2.41 | 2.69 | 5.90 | 3.96 |
| OPM % | 9.9% | 31.1% | 65.3% | 53.1% | 58.7% | 71.8% |
| Profit Before Exceptional | 0.34 | 0.49 | 2.62 | 2.72 | 5.94 | 4.26 |
| Exceptional Items | 0.00 | -0.01 | 0.00 | 0.00 | 2.28 | 0.13 |
| Profit Before Tax + | 0.34 | 0.47 | 2.62 | 2.72 | 8.22 | 4.39 |
| Tax Expense | 0.02 | 0.06 | 0.54 | 0.65 | 1.50 | 0.95 |
| Tax % | 5% | 11.7% | 20.6% | 23.9% | 18.2% | 21.7% |
| Profit After Tax | 0.32 | 0.42 | 2.08 | 2.07 | 6.73 | 3.44 |
| EPS (Basic) | 0.16 | 0.21 | 1.04 | 1.03 | 3.37 | 1.72 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 143.69 | 114.20 | 116.95 | 84.36 | 74.48 | 49.54 |
| Property, Plant & Equipment | 0.18 | 0.25 | 0.14 | 0.20 | 0.28 | 0.34 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14.36 | 0.00 | 15.10 | 20.18 | 20.26 | 40.42 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 19.10 | 35.18 | 33.39 | 66.83 | 75.10 | 97.07 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 | 2.92 |
| Trade Receivables | 0.00 | 0.36 | 0.00 | 0.00 | 0.01 | 1.90 |
| Cash and Cash Equivalents | 0.31 | 0.39 | 0.65 | 14.03 | 17.28 | 17.25 |
| Current Investments | 0.00 | 15.88 | 0.21 | 1.46 | 1.40 | 1.33 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 149.31 | 148.96 | 148.70 | 148.75 | 146.50 | 144.05 |
| Equity Share Capital | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 |
| Other Equity | 128.49 | 128.13 | 127.89 | 125.87 | 123.63 | 121.19 |
| Non-Current Liabilities | 13.13 | 0.02 | 0.05 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.35 | 0.41 | 1.59 | 2.45 | 3.08 | 2.56 |
| Total Liabilities | 13.48 | 0.42 | 1.64 | 2.45 | 3.08 | 2.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 13.15 | 13.33 | 20.71 | 5.71 | 30.30 | 11.93 |
| Cash from Investing Activities | -13.22 | -13.65 | -33.19 | 9.85 | -30.25 | 0.17 |
| Cash from Financing Activities | 0.00 | 0.05 | -0.90 | -0.88 | -0.02 | -0.30 |
| Net Increase/Decrease in Cash | -0.07 | -0.26 | -13.38 | 14.68 | 0.03 | 11.80 |