| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.94 | 0.97 | 1.02 | 0.75 | 0.67 | 0.67 | 0.19 | -0.35 | 0.20 | 0.22 | 0.21 | 0.72 |
| YOY Revenue Growth % | -29.24% | -49% | 10.87% | -17.34% | -28.15% | -31.49% | -81.11% | -146.48% | -70.85% | -66.27% | 7.24% | - |
| Other Income | 0.00 | 0.33 | 0.36 | -0.64 | 0.00 | 0.01 | 0.01 | 0.07 | 0.00 | 0.01 | 0.10 | 0.08 |
| Total Income | 0.94 | 1.30 | 1.39 | 0.11 | 0.68 | 0.67 | 0.20 | -0.28 | 0.20 | 0.23 | 0.31 | 0.80 |
| Total Expenses + | 0.28 | 0.18 | 0.19 | 0.50 | 0.27 | 0.16 | 0.16 | 0.20 | 0.17 | 0.15 | 0.07 | 0.82 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.21 | 0.16 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.12 | 0.12 | 0.10 | 0.05 | 0.06 |
| Other Expenses | 0.07 | 0.02 | 0.05 | 0.29 | 0.13 | 0.02 | 0.02 | 0.02 | 0.05 | 0.06 | 0.02 | 0.69 |
| Operating Profit | 0.66 | 0.80 | 0.83 | 0.25 | 0.40 | 0.50 | 0.03 | -0.55 | 0.03 | 0.07 | 0.14 | -0.10 |
| OPM % | 70% | 82% | 81.2% | 33.7% | 59.2% | 75.5% | 15.6% | 0% | 12.8% | 31.3% | 68.2% | -14% |
| Profit Before Tax + | 0.66 | 1.12 | 1.19 | -0.38 | 0.40 | 0.51 | 0.04 | -0.49 | 0.03 | 0.08 | 0.24 | -0.02 |
| Tax Expense | 0.17 | 0.28 | 0.30 | -0.10 | 0.10 | 0.13 | 0.01 | -0.13 | 0.01 | 0.02 | 0.06 | -0.06 |
| Tax % | 25.2% | 25.2% | 25.2% | - | 25.2% | 25.2% | 25.1% | - | 25.1% | 25.2% | 25.2% | - |
| Profit After Tax | 0.49 | 0.84 | 0.89 | -0.28 | 0.30 | 0.38 | 0.03 | -0.37 | 0.02 | 0.06 | 0.18 | 0.05 |
| EPS (Basic) | 0.50 | 0.42 | 0.45 | -0.14 | 0.15 | 0.19 | 0.01 | 0.36 | 0.01 | 0.03 | 0.09 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.35 | 1.19 | 3.68 | 5.06 | 10.04 | 5.51 |
| YOY Revenue Growth % | 14% | -67.81% | -27.23% | -49.61% | 82.13% | - |
| Other Income | 0.19 | 0.09 | 0.06 | 0.02 | 0.02 | 0.19 |
| Total Income | 1.54 | 1.27 | 3.74 | 5.08 | 10.07 | 5.70 |
| Total Expenses + | 1.22 | 0.80 | 1.14 | 2.37 | 4.13 | 1.55 |
| Employee Benefit Expense | 0.32 | 0.55 | 0.66 | 0.89 | 0.86 | 0.91 |
| Other Expenses | 0.82 | 0.19 | 0.43 | 0.44 | 1.04 | 0.48 |
| Operating Profit | 0.14 | 0.39 | 2.54 | 2.69 | 5.91 | 3.97 |
| OPM % | 10.1% | 32.5% | 68.9% | 53.2% | 58.9% | 71.9% |
| Profit Before Exceptional | 0.33 | 0.47 | 2.59 | 2.71 | 5.94 | 4.15 |
| Exceptional Items | 0.00 | -0.01 | 0.00 | 0.00 | 2.28 | 0.13 |
| Profit Before Tax + | 0.33 | 0.46 | 2.59 | 2.71 | 8.22 | 4.28 |
| Tax Expense | 0.02 | 0.12 | 0.65 | 0.73 | 1.51 | 0.95 |
| Tax % | 7% | 25.1% | 25% | 27.1% | 18.4% | 22.3% |
| Profit After Tax | 0.31 | 0.34 | 1.95 | 1.98 | 6.71 | 3.33 |
| EPS (Basic) | 0.15 | 0.34 | -0.97 | 0.99 | 3.36 | 1.67 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 141.01 | 111.99 | 114.86 | 81.77 | 71.99 | 45.83 |
| Property, Plant & Equipment | 0.18 | 0.25 | 0.14 | 0.20 | 0.28 | 0.34 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14.24 | 0.00 | 15.75 | 20.88 | 21.06 | 38.91 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 17.70 | 33.29 | 31.25 | 63.10 | 71.41 | 92.37 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 | 2.92 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.82 |
| Cash and Cash Equivalents | 0.29 | 0.34 | 0.59 | 14.01 | 17.25 | 17.21 |
| Current Investments | 0.00 | 15.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 145.29 | 144.95 | 144.92 | 142.73 | 140.63 | 135.92 |
| Equity Share Capital | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 |
| Other Equity | 125.31 | 124.98 | 124.94 | 122.75 | 120.65 | 115.95 |
| Non-Current Liabilities | 13.13 | 0.00 | 0.31 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.29 | 0.33 | 0.88 | 2.14 | 2.77 | 2.27 |
| Total Liabilities | 13.42 | 0.33 | 1.20 | 2.14 | 2.77 | 2.27 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 13.16 | 12.64 | 21.31 | 5.73 | 30.30 | 5.00 |
| Cash from Investing Activities | -13.21 | -12.97 | -33.13 | 9.85 | -30.25 | 8.13 |
| Cash from Financing Activities | 0.00 | 0.05 | 0.90 | -0.88 | -0.01 | 0.00 |
| Net Increase/Decrease in Cash | -0.05 | -0.27 | -14.01 | 14.70 | 0.04 | 13.12 |