ARCHIDPLY INDUSTRIES LTD. (ARCHIDPLY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 100.47 109.09 104.72 121.39 113.18 130.17 150.76 161.81 147.85 175.72 168.00 179.13
YOY Revenue Growth % 5.64% 2.38% -1.2% 6.4% 12.65% 19.32% 43.96% 33.3% 30.64% 34.99% 11.44% 10.71%
Other Income 0.36 0.28 1.20 0.80 0.26 0.39 0.40 0.49 0.37 0.31 0.29 0.38
Total Income 100.84 109.37 105.92 122.19 113.44 130.56 151.15 162.30 148.23 176.02 168.29 179.51
Total Expenses + 64.95 59.69 58.17 57.87 76.83 88.34 91.06 161.54 146.98 172.74 164.46 175.21
Cost of Materials Consumed 35.40 31.84 31.41 30.41 41.43 48.93 50.93 50.47 46.69 49.82 60.75 53.61
Employee Benefit Expense 7.02 7.66 7.52 8.51 10.23 11.07 10.89 10.21 11.47 12.85 12.63 14.67
Other Expenses 22.53 20.19 19.25 18.95 25.16 28.34 29.24 30.30 28.16 38.93 33.93 29.89
Operating Profit 35.52 49.40 46.55 63.52 36.35 41.83 59.69 0.27 0.87 2.97 3.54 3.92
OPM % 35.4% 45.3% 44.4% 52.3% 32.1% 32.1% 39.6% 0.2% 0.6% 1.7% 2.1% 2.2%
Profit Before Tax + 3.12 3.93 2.11 3.16 -3.09 -3.30 -2.09 0.77 1.24 3.28 2.43 4.29
Tax Expense 0.81 1.04 0.65 2.73 -0.58 -0.30 -0.33 0.87 0.67 0.63 0.82 1.15
Tax % 26% 26.4% 30.6% 86.3% - - - 113% 54.3% 19.2% 33.8% 26.7%
Profit After Tax 2.31 2.89 1.46 0.43 -2.50 -3.00 -1.75 -0.10 0.57 2.65 1.61 3.15
EPS (Basic) 1.16 1.46 0.74 0.22 -1.26 -1.51 -0.88 -0.05 0.29 1.33 0.81 1.59

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 555.91 435.67 421.75 306.28
YOY Revenue Growth % 27.6% 3.3% 37.7% -
Other Income 1.54 2.65 2.33 0.84
Total Income 557.46 438.32 424.08 307.13
Total Expenses + 565.16 240.68 262.08 226.29
Cost of Materials Consumed 191.76 129.05 150.29 135.49
Employee Benefit Expense 42.41 30.71 29.13 26.62
Other Expenses 113.04 80.92 82.66 64.19
Operating Profit -9.25 194.99 159.67 79.99
OPM % -1.7% 44.8% 37.9% 26.1%
Profit Before Exceptional -7.71 12.32 16.55 11.56
Exceptional Items 0.00 0.00 0.00 0.05
Profit Before Tax + -7.71 12.32 16.55 11.62
Tax Expense -0.35 5.26 4.30 3.16
Tax % - 42.7% 26% 27.2%
Profit After Tax -7.36 7.05 12.25 8.46
EPS (Basic) -3.70 3.55 6.17 4.27

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 160.13 161.96 94.33 0.00
Property, Plant & Equipment 144.91 147.39 63.02 0.00
Capital Work in Progress 0.23 1.85 11.67 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.31 0.62 0.93 0.00
Other Intangible Assets 0.50 0.37 0.10 0.00
Current Assets + 232.26 164.75 153.75 0.00
Inventories 79.71 54.57 50.71 0.00
Trade Receivables 136.55 97.89 92.04 0.00
Cash and Cash Equivalents 0.27 0.89 2.46 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 19.87 19.87 19.87 0.00
Other Equity 84.05 91.66 83.95 0.00
Non-Current Liabilities 70.39 79.52 7.59 0.00
Current Liabilities 218.09 135.66 136.68 0.00
Total Liabilities 288.48 215.18 144.27 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -23.36 11.46 7.37 11.62
Cash from Investing Activities -4.66 -68.75 -35.37 0.00
Cash from Financing Activities 27.40 55.73 26.31 0.00
Net Increase/Decrease in Cash -0.63 -1.56 -1.69 11.62