ARCHIDPLY INDUSTRIES LTD. (ARCHIDPLY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 100.47 109.09 104.72 121.47 109.55 114.98 111.42 128.33 119.33 126.84 121.46 140.11
YOY Revenue Growth % 5.64% 5.45% 1.64% 7.58% 9.03% 5.4% 6.39% 5.65% 8.93% 10.31% 9.01% 9.18%
Other Income 0.36 0.28 1.20 0.80 0.47 -0.01 0.26 0.36 0.23 0.16 0.14 0.19
Total Income 100.84 109.37 105.92 122.27 110.02 114.97 111.68 128.69 119.56 127.00 121.60 140.30
Total Expenses + 64.95 59.69 58.17 57.69 60.02 63.18 55.77 124.71 115.31 124.12 117.91 135.59
Cost of Materials Consumed 35.40 31.84 31.41 30.41 32.69 35.44 29.80 31.66 32.61 31.97 36.63 33.09
Employee Benefit Expense 7.02 7.66 7.52 8.48 8.77 9.08 8.69 7.60 8.93 10.01 9.81 11.77
Other Expenses 22.53 20.19 19.25 18.80 18.56 18.66 17.28 18.70 17.46 21.22 19.20 16.62
Operating Profit 35.52 49.40 46.55 63.78 49.53 51.80 55.64 3.62 4.02 2.72 3.55 4.52
OPM % 35.4% 45.3% 44.4% 52.5% 45.2% 45.1% 49.9% 2.8% 3.4% 2.1% 2.9% 3.2%
Profit Before Tax + 3.12 3.93 2.11 3.40 3.28 2.26 1.09 3.98 4.25 2.88 2.31 4.71
Tax Expense 0.81 1.04 0.65 2.77 0.77 0.65 0.20 1.11 1.24 0.52 0.58 1.06
Tax % 26% 26.4% 30.6% 81.5% 23.4% 28.8% 18.3% 28% 29.3% 18.1% 25.1% 22.6%
Profit After Tax 2.31 2.89 1.46 0.63 2.51 1.61 0.89 2.86 3.01 2.36 1.73 3.64
EPS (Basic) 1.16 1.46 0.74 0.32 1.27 0.81 0.45 1.44 1.51 1.19 0.87 1.83

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 464.28 435.75 414.50 306.28 230.85 267.31 330.42
YOY Revenue Growth % 6.55% 5.13% 35.33% 32.68% -13.64% -19.1% -
Other Income 1.07 2.65 2.25 0.84 0.52 1.14 1.52
Total Income 465.36 438.41 416.75 307.13 231.37 268.45 331.94
Total Expenses + 454.75 240.50 261.40 226.27 154.88 192.45 244.20
Cost of Materials Consumed 129.59 129.06 150.29 135.49 89.06 105.64 144.93
Employee Benefit Expense 34.14 30.68 28.85 26.62 22.94 26.67 34.44
Other Expenses 73.20 80.77 82.26 64.17 42.89 60.14 64.82
Operating Profit 9.54 195.25 153.10 80.01 75.96 74.86 86.23
OPM % 2.1% 44.8% 36.9% 26.1% 32.9% 28% 26.1%
Profit Before Exceptional 10.61 12.56 16.51 11.58 4.66 6.45 5.04
Exceptional Items 0.00 0.00 0.00 0.05 0.00 0.03 0.05
Profit Before Tax + 10.61 12.56 16.51 11.63 4.67 6.48 5.09
Tax Expense 2.73 5.26 4.29 3.16 2.41 2.71 0.63
Tax % 25.7% 41.9% 26% 27.2% 51.7% 41.7% 12.3%
Profit After Tax 7.88 7.30 12.23 8.47 2.26 3.78 4.46
EPS (Basic) 3.97 3.67 6.15 4.27 1.03 1.71 2.02

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 112.10 87.92 78.77 0.00 0.00 0.00 0.00
Property, Plant & Equipment 40.62 41.37 41.90 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.40 0.06 0.00 0.00 0.00 0.00
Non-Current Investments 67.31 42.40 25.90 0.00 0.00 0.00 0.00
Goodwill 0.31 0.62 0.93 0.00 0.00 0.00 0.00
Other Intangible Assets 0.26 0.09 0.09 0.00 0.00 0.00 0.00
Current Assets + 161.89 154.51 149.66 0.00 0.00 0.00 0.00
Inventories 48.76 51.95 50.71 0.00 0.00 0.00 0.00
Trade Receivables 104.00 97.79 92.04 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.19 0.18 0.31 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.87 19.87 19.87 0.00 0.00 0.00 0.00
Other Equity 99.47 91.85 83.94 0.00 0.00 0.00 0.00
Non-Current Liabilities 8.72 7.62 7.59 0.00 0.00 0.00 0.00
Current Liabilities 145.93 123.10 117.04 0.00 0.00 0.00 0.00
Total Liabilities 154.65 130.71 124.63 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 23.10 12.91 21.66 11.44 0.00 0.00 0.00
Cash from Investing Activities -26.17 -11.98 -32.57 -0.98 0.00 0.00 0.00
Cash from Financing Activities 3.08 -1.07 7.18 -15.09 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.01 -0.14 -3.73 -4.63 0.00 0.00 0.00