Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 120.96 | 108.91 | 119.23 | 160.96 | 83.69 | 111.80 | 150.77 | 152.58 | 120.96 | 122.65 | 126.04 | 307.08 |
| YOY Revenue Growth % | 35.93% | -9.52% | 3.94% | 146.14% | -30.81% | 2.66% | 26.45% | -5.21% | 44.54% | 9.7% | -16.4% | 101.27% |
| Other Income | 0.07 | 0.14 | 0.23 | 0.79 | 0.50 | 1.20 | 0.86 | 2.21 | 1.98 | 1.18 | 1.27 | 2.27 |
| Total Income | 121.03 | 109.05 | 119.46 | 161.75 | 84.19 | 113.00 | 151.63 | 154.79 | 122.95 | 123.83 | 127.30 | 309.35 |
| Total Expenses + | 99.88 | 94.40 | 108.28 | 165.69 | 87.75 | 114.96 | 142.55 | 144.68 | 101.71 | 110.47 | 116.22 | 282.87 |
| Cost of Materials Consumed | 81.22 | 71.34 | 86.62 | 140.47 | 63.85 | 92.77 | 113.11 | 180.90 | 109.49 | 114.06 | 114.35 | 278.25 |
| Employee Benefit Expense | 5.90 | 6.04 | 6.61 | 7.44 | 6.94 | 7.86 | 8.35 | 8.60 | 8.10 | 9.27 | 8.87 | 17.60 |
| Other Expenses | 12.76 | 17.02 | 15.04 | 17.77 | 16.97 | 14.33 | 21.09 | 26.16 | 11.84 | 13.09 | 13.19 | 32.29 |
| Operating Profit | 21.08 | 14.51 | 10.95 | -4.73 | -4.07 | -3.15 | 8.22 | 7.90 | 19.25 | 12.19 | 9.81 | 24.21 |
| OPM % | 17.4% | 13.3% | 9.2% | -2.9% | -4.9% | -2.8% | 5.5% | 5.2% | 15.9% | 9.9% | 7.8% | 7.9% |
| Profit Before Tax + | 19.43 | 18.78 | 18.80 | 29.18 | 2.60 | 20.13 | 33.35 | 10.11 | 21.23 | 13.37 | 11.08 | 26.48 |
| Tax Expense | 3.83 | 2.72 | 3.19 | 7.26 | 0.61 | 4.15 | 7.90 | -1.15 | 5.33 | 3.41 | 2.81 | 6.30 |
| Tax % | 19.7% | 14.5% | 17% | 24.9% | 23.3% | 20.6% | 23.7% | -11.4% | 25.1% | 25.5% | 25.4% | 23.8% |
| Profit After Tax | 15.60 | 16.06 | 15.61 | 21.92 | 1.99 | 15.97 | 25.45 | 11.27 | 15.91 | 9.96 | 8.27 | 20.18 |
| EPS (Basic) | 2.85 | 3.11 | 2.72 | 2.23 | 0.29 | 2.75 | 5.08 | 1.89 | 2.21 | 1.41 | 1.16 | 4.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 498.83 | 510.05 | 389.44 | 330.94 | 270.17 | 233.01 | 239.26 |
| YOY Revenue Growth % | -2.2% | 30.97% | 17.68% | 22.49% | 15.94% | -2.61% | - |
| Other Income | 4.77 | 1.23 | 2.29 | 1.58 | 2.14 | 4.61 | 2.94 |
| Total Income | 503.61 | 511.29 | 391.73 | 332.52 | 272.31 | 237.62 | 242.21 |
| Total Expenses + | 437.42 | 468.23 | 259.98 | 353.53 | 188.75 | 156.36 | 236.34 |
| Cost of Materials Consumed | 450.63 | 379.65 | 192.87 | 289.10 | 149.23 | 119.16 | 195.47 |
| Employee Benefit Expense | 31.75 | 25.99 | 19.36 | 16.41 | 11.92 | 12.11 | 13.81 |
| Other Expenses | 78.54 | 62.59 | 47.74 | 48.02 | 27.60 | 25.08 | 27.06 |
| Operating Profit | 61.41 | 41.82 | 129.47 | -22.59 | 81.41 | 76.66 | 2.92 |
| OPM % | 12.3% | 8.2% | 33.2% | -6.8% | 30.1% | 32.9% | 1.2% |
| Profit Before Exceptional | 66.19 | 86.20 | 52.23 | 48.50 | 20.03 | 15.58 | 22.72 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 66.19 | 86.20 | 52.23 | 48.50 | 20.03 | 15.58 | 22.72 |
| Tax Expense | 11.51 | 16.98 | 9.56 | 7.12 | 4.29 | 4.53 | 4.40 |
| Tax % | 17.4% | 19.7% | 18.3% | 14.7% | 21.4% | 29.1% | 19.3% |
| Profit After Tax | 54.68 | 69.22 | 42.68 | 41.38 | 15.74 | 11.05 | 18.33 |
| EPS (Basic) | 10.02 | 10.91 | 10.04 | 10.02 | 5.42 | 1.37 | 3.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 145.11 | 65.17 | 62.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 79.54 | 9.37 | 10.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,440.58 | 734.74 | 970.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 728.47 | 555.14 | 483.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 113.80 | 103.86 | 85.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.18 | 15.05 | 7.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.57 | 50.57 | 41.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 258.60 | 216.37 | 168.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 704.25 | 417.46 | 310.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 503.64 | 455.78 | 476.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,207.89 | 873.24 | 787.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -177.84 | -146.67 | -11.80 | 20.78 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -79.67 | -0.66 | -1.81 | -0.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 260.65 | 154.42 | 6.94 | -17.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 3.13 | 7.09 | -6.67 | 2.72 | 0.00 | 0.00 | 0.00 |