Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 36.74 | 32.59 | 25.27 | 17.79 | 19.85 | 24.16 | 61.90 | 14.85 | 7.46 | 13.17 | 26.72 | 69.86 |
| YOY Revenue Growth % | 17.56% | 49.34% | 59.1% | 112.36% | -45.96% | -25.88% | 144.91% | -16.55% | -62.43% | -45.49% | -56.83% | 370.47% |
| Other Income | 1.74 | 1.59 | 1.44 | 1.44 | 1.00 | 0.59 | 0.09 | 1.28 | 0.48 | 0.54 | 0.23 | 0.73 |
| Total Income | 38.49 | 34.18 | 26.71 | 19.23 | 20.86 | 24.75 | 61.99 | 16.13 | 7.94 | 13.71 | 26.96 | 70.58 |
| Total Expenses + | 30.55 | 25.97 | 24.42 | 53.10 | 17.57 | 22.56 | 38.92 | 19.44 | 7.86 | 13.17 | 26.74 | 69.64 |
| Cost of Materials Consumed | 23.00 | 18.41 | 17.89 | 43.96 | 9.28 | 12.64 | 20.88 | 28.54 | 26.78 | 24.39 | 60.72 | 151.73 |
| Employee Benefit Expense | 1.95 | 1.86 | 2.08 | 2.51 | 2.47 | 2.80 | 3.08 | 3.38 | 3.24 | 3.51 | 2.82 | 5.65 |
| Other Expenses | 5.60 | 5.70 | 4.45 | 6.63 | 5.83 | 7.12 | 14.96 | 15.16 | 4.33 | 5.15 | 6.86 | 14.78 |
| Operating Profit | 6.19 | 6.62 | 0.85 | -35.31 | 2.28 | 1.60 | 22.97 | -4.59 | -0.40 | 0.00 | -0.01 | 0.21 |
| OPM % | 16.9% | 20.3% | 3.4% | -198.4% | 11.5% | 6.6% | 37.1% | -30.9% | -5.4% | -0% | -0.1% | 0.3% |
| Profit Before Tax + | 8.55 | 9.40 | 5.87 | 0.59 | 0.09 | 5.01 | 18.11 | -3.31 | 0.07 | 0.54 | 0.22 | 0.94 |
| Tax Expense | 0.97 | -0.01 | -0.03 | 0.55 | 0.04 | 0.66 | 3.96 | -4.25 | 0.01 | 0.20 | 0.09 | -0.12 |
| Tax % | 11.4% | -0.1% | -0.4% | 94.2% | 48.5% | 13.1% | 21.9% | - | 9.1% | 37% | 40.4% | -12.5% |
| Profit After Tax | 7.58 | 9.41 | 5.90 | 0.03 | 0.05 | 4.35 | 14.15 | 0.94 | 0.06 | 0.34 | 0.13 | 1.05 |
| EPS (Basic) | 1.84 | 2.29 | 1.43 | 0.01 | 0.01 | 1.06 | 3.44 | 0.23 | 0.01 | 0.08 | 0.03 | 0.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 120.75 | 112.40 | 74.83 | 151.17 | 105.44 | 58.73 | 67.72 |
| YOY Revenue Growth % | 7.43% | 50.21% | -50.5% | 43.37% | 79.52% | -13.27% | - |
| Other Income | 2.97 | 6.21 | 6.37 | 3.15 | 1.79 | 2.46 | 2.90 |
| Total Income | 123.72 | 118.61 | 81.20 | 154.31 | 107.22 | 61.19 | 70.62 |
| Total Expenses + | 103.83 | 134.03 | 72.22 | 78.08 | 69.67 | 44.92 | 48.83 |
| Cost of Materials Consumed | 71.34 | 103.25 | 48.34 | 60.57 | 60.25 | 31.61 | 32.65 |
| Employee Benefit Expense | 11.72 | 8.40 | 7.46 | 4.58 | 3.05 | 3.37 | 3.97 |
| Other Expenses | 43.08 | 22.38 | 16.42 | 12.92 | 6.37 | 9.95 | 12.22 |
| Operating Profit | 16.92 | -21.63 | 2.61 | 73.09 | 35.76 | 13.81 | 18.89 |
| OPM % | 14% | -19.2% | 3.5% | 48.4% | 33.9% | 23.5% | 27.9% |
| Profit Before Exceptional | 19.89 | 24.42 | 18.42 | 46.09 | 3.86 | -1.43 | 2.32 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.89 | 24.42 | 18.42 | 46.09 | 3.86 | -1.43 | 2.32 |
| Tax Expense | 0.41 | 1.49 | -0.05 | 6.07 | -0.04 | -0.02 | -0.10 |
| Tax % | 2.1% | 6.1% | -0.3% | 13.2% | -1% | - | -4.4% |
| Profit After Tax | 19.48 | 22.92 | 18.47 | 40.01 | 3.90 | -1.42 | 2.42 |
| EPS (Basic) | 4.73 | 5.57 | 4.49 | 9.70 | 0.95 | -0.34 | 0.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 59.94 | 37.96 | 52.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 42.17 | 1.83 | 1.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.05 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 637.19 | 221.54 | 315.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 201.39 | 173.66 | 132.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 45.57 | 19.07 | 18.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.55 | 1.74 | 3.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.57 | 50.57 | 41.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 175.97 | 157.61 | 135.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 316.40 | 157.53 | 86.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 154.19 | 129.64 | 105.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 470.59 | 287.18 | 191.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -130.62 | -128.89 | -88.39 | 7.66 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -20.68 | 5.56 | 5.89 | 2.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 152.54 | 122.03 | 84.04 | -13.51 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.24 | -1.30 | 1.54 | -3.42 | 0.00 | 0.00 | 0.00 |