Current Price: ₹0.00
| Particulars | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 40.47 | 38.49 | 36.93 | 38.91 | 35.13 | 37.23 | 37.11 | 33.11 | 35.62 | 39.91 | 38.74 | 34.02 |
| YOY Revenue Growth % | - | - | -32.04% | -7.73% | -13.21% | -3.25% | 0.48% | -14.91% | 1.4% | 7.2% | 4.41% | 2.75% |
| Other Income | 1.55 | 1.88 | 1.61 | 91.14 | 9.44 | 2.52 | 1.99 | 5.65 | 1.09 | 1.23 | 1.23 | 19.58 |
| Total Income | 42.02 | 40.36 | 38.54 | 130.05 | 44.57 | 39.75 | 39.09 | 38.76 | 36.71 | 41.14 | 39.97 | 53.60 |
| Total Expenses + | 17.46 | 17.36 | 16.74 | 27.08 | 16.13 | 27.25 | 24.38 | 41.80 | 62.61 | 16.51 | 15.88 | 30.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.83 | 6.40 | 5.41 | 5.84 | 3.78 | 5.87 | 5.68 | 3.57 | 4.39 | 4.22 | 4.51 | 5.44 |
| Other Expenses | 11.63 | 10.96 | 11.33 | 21.23 | 12.35 | 21.38 | 18.71 | 38.23 | 58.21 | 12.30 | 11.38 | 24.97 |
| Operating Profit | 23.01 | 21.12 | 20.19 | 11.83 | 19.00 | 9.98 | 12.73 | -8.70 | -26.99 | 23.40 | 22.86 | 3.61 |
| OPM % | 56.9% | 54.9% | 54.7% | 30.4% | 54.1% | 26.8% | 34.3% | -26.3% | -75.8% | 58.6% | 59% | 10.6% |
| Profit Before Tax + | -102.92 | -107.64 | -62.04 | 604.76 | 47.49 | -64.39 | -50.86 | -88.60 | -101.59 | -53.28 | -59.62 | -2,417.41 |
| Tax Expense | 0.50 | 2.05 | 2.12 | 2.93 | 0.14 | 0.33 | 0.01 | 0.00 | 0.01 | 0.55 | 0.01 | -0.36 |
| Tax % | - | - | - | 0.5% | 0.3% | - | - | - | - | - | - | - |
| Profit After Tax | -103.41 | -109.69 | -64.15 | 601.83 | 47.35 | -64.73 | -50.87 | -88.60 | -101.59 | -53.83 | -59.63 | -2,417.06 |
| EPS (Basic) | -3.94 | -4.19 | -2.45 | 22.95 | 1.81 | -2.47 | -1.93 | -3.36 | -3.86 | -2.04 | -2.26 | -91.74 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 154.41 | 142.58 | 150.14 | 220.64 | 294.48 | 259.07 |
| YOY Revenue Growth % | 8.3% | -5.04% | -31.95% | -25.08% | 13.67% | - |
| Other Income | 23.39 | 19.60 | 96.74 | 53.89 | 13.17 | 16.65 |
| Total Income | 177.80 | 162.18 | 246.88 | 274.53 | 307.65 | 275.72 |
| Total Expenses + | 129.01 | 109.56 | 71.28 | 135.00 | 200.40 | 221.43 |
| Employee Benefit Expense | 21.95 | 18.90 | 19.97 | 24.34 | 31.03 | 36.35 |
| Other Expenses | 107.06 | 90.66 | 51.32 | 110.66 | 169.37 | 185.09 |
| Operating Profit | 25.39 | 33.01 | 78.86 | 85.64 | 94.08 | 37.63 |
| OPM % | 16.4% | 23.2% | 52.5% | 38.8% | 31.9% | 14.5% |
| Profit Before Exceptional | -592.26 | -238.58 | -58.39 | -365.90 | -371.85 | -343.98 |
| Exceptional Items | -2,226.09 | 82.22 | 489.89 | 0.00 | -78.10 | 394.73 |
| Profit Before Tax + | -2,818.35 | -156.37 | 431.50 | -365.90 | -449.95 | 50.75 |
| Tax Expense | 0.21 | 0.48 | 7.59 | 2.33 | 12.21 | 0.27 |
| Tax % | - | - | 1.8% | - | - | 0.5% |
| Profit After Tax | -2,818.56 | -156.85 | 423.91 | -368.23 | -462.16 | 50.47 |
| EPS (Basic) | -106.98 | -5.97 | 16.16 | -14.24 | -18.70 | 2.76 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 2,141.66 | 1,374.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,013.03 | 1,174.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.64 | 2.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.20 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 431.35 | 364.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 165.06 | 125.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 25.36 | 31.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.37 | 9.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 52.70 | 52.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -3,229.25 | 105.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 79.85 | 92.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,657.71 | 1,558.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,737.56 | 1,651.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 95.46 | 100.15 | 69.87 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.91 | -28.74 | 153.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -96.05 | -69.75 | -227.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.50 | 1.66 | -3.56 | 0.00 | 0.00 | 0.00 |