Current Price: ₹0.00
| Particulars | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.07 | 16.50 | 11.96 | 18.40 | 7.11 | 7.18 | 10.30 | 1.60 | 3.44 | 3.44 | 3.44 | 3.44 |
| YOY Revenue Growth % | - | - | -11.47% | -14.51% | -52.79% | -56.5% | -13.84% | -91.31% | -51.62% | -52.05% | -66.6% | 115.32% |
| Other Income | 1.84 | 1.98 | 1.97 | 2.40 | 8.22 | 0.79 | 2.29 | 3.94 | 1.32 | 1.24 | 1.22 | 1.06 |
| Total Income | 16.91 | 18.48 | 13.93 | 20.80 | 15.34 | 7.97 | 12.59 | 5.53 | 4.76 | 4.68 | 4.66 | 4.50 |
| Total Expenses + | 4.25 | 6.00 | 4.75 | 29.22 | 4.44 | 9.38 | 18.93 | 67.46 | 42.47 | 4.74 | 5.24 | 9.85 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.80 | 3.70 | 2.88 | 3.61 | 3.12 | 3.74 | 3.49 | 2.39 | 3.28 | 2.99 | 3.22 | 2.99 |
| Other Expenses | 1.45 | 2.30 | 1.87 | 25.61 | 1.32 | 5.65 | 15.44 | 65.08 | 39.19 | 1.75 | 2.02 | 6.86 |
| Operating Profit | 10.82 | 10.50 | 7.21 | -10.82 | 2.68 | -2.20 | -8.62 | -65.87 | -39.03 | -1.30 | -1.79 | -6.41 |
| OPM % | 71.8% | 63.7% | 60.2% | -58.8% | 37.6% | -30.7% | -83.7% | -4120.7% | -1134.1% | -37.7% | -52.1% | -186.3% |
| Profit Before Tax + | -30.61 | -32.26 | -36.91 | 501.33 | -14.32 | -35.91 | -29.70 | -101.55 | -69.21 | -32.93 | -39.08 | -1,033.73 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% | - | - | - | - | - | - | - | - |
| Profit After Tax | -30.61 | -32.26 | -36.91 | 501.33 | -14.32 | -35.91 | -29.70 | -101.55 | -69.21 | -32.93 | -39.08 | -1,033.73 |
| EPS (Basic) | -1.17 | -1.23 | -1.41 | 19.11 | -0.55 | -1.37 | -1.13 | -3.85 | -2.63 | -1.25 | -1.48 | -39.23 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.77 | 26.19 | 61.93 | 67.21 | 238.68 | 131.40 | 85.42 |
| YOY Revenue Growth % | -47.45% | -57.7% | -7.85% | -71.84% | 81.65% | 53.83% | - |
| Other Income | 4.84 | 15.24 | 8.19 | 18.33 | 12.29 | 21.92 | 10.20 |
| Total Income | 18.60 | 41.44 | 70.12 | 85.54 | 250.97 | 153.32 | 95.62 |
| Total Expenses + | 62.30 | 100.21 | 44.20 | 24.80 | 77.94 | 54.29 | 31.10 |
| Employee Benefit Expense | 12.48 | 12.73 | 12.99 | 9.61 | 12.73 | 17.20 | 14.57 |
| Other Expenses | 49.81 | 87.48 | 31.21 | 15.19 | 65.21 | 37.09 | 16.53 |
| Operating Profit | -48.53 | -74.02 | 17.73 | 42.41 | 160.74 | 77.11 | 54.32 |
| OPM % | -352.5% | -282.6% | 28.6% | 63.1% | 67.3% | 58.7% | 63.6% |
| Profit Before Exceptional | -351.76 | -181.48 | -70.87 | -100.28 | 26.10 | -28.16 | -80.98 |
| Exceptional Items | -823.19 | 0.00 | 472.44 | 0.00 | -1,080.62 | -7.01 | 132.97 |
| Profit Before Tax + | -1,174.95 | -181.48 | 401.57 | -100.28 | -1,054.52 | -35.16 | 51.99 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 11.03 | 0.00 | 0.00 |
| Tax % | - | - | 0% | - | - | - | 0% |
| Profit After Tax | -1,174.95 | -181.48 | 401.57 | -100.28 | -1,065.55 | -35.16 | 51.99 |
| EPS (Basic) | -44.59 | -6.91 | 15.31 | -3.88 | -43.13 | -1.48 | 2.84 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,088.50 | 1,027.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 577.43 | 515.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 453.03 | 454.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 460.03 | 594.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 165.06 | 125.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.24 | 130.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.12 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 52.70 | 52.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -398.54 | 680.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.77 | 5.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,893.73 | 883.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,898.50 | 889.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -17.35 | 25.13 | 127.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 19.29 | -15.88 | -32.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.90 | -9.37 | -95.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.03 | -0.11 | -0.18 | 0.00 | 0.00 | 0.00 | 0.00 |