| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8.94 | 14.15 | 14.57 | 10.84 | 9.97 | 25.41 |
| YOY Revenue Growth % | - | - | - | - | 11.43% | 79.52% |
| Other Income | 0.09 | 0.18 | 0.10 | 0.32 | 1.06 | 0.42 |
| Total Income | 9.03 | 14.33 | 14.67 | 11.16 | 11.02 | 25.83 |
| Total Expenses + | 8.67 | 13.36 | 13.77 | 10.44 | 9.88 | 24.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.39 | 0.23 | 0.31 | 0.22 | 0.54 |
| Other Expenses | 0.03 | 0.81 | 0.12 | 0.12 | 0.18 | 0.24 |
| Operating Profit | 0.28 | 0.79 | 0.79 | 0.40 | 0.08 | 1.19 |
| OPM % | 3.1% | 5.6% | 5.4% | 3.7% | 0.8% | 4.7% |
| Profit Before Tax + | 0.36 | 0.97 | 0.90 | 0.72 | 1.14 | 1.61 |
| Tax Expense | 0.11 | 0.19 | 0.29 | 0.14 | 0.33 | 0.43 |
| Tax % | 30.4% | 20.1% | 32.6% | 19.3% | 28.6% | 26.7% |
| Profit After Tax | 0.25 | 0.77 | 0.61 | 0.58 | 0.81 | 1.18 |
| EPS (Basic) | 0.54 | 1.68 | 0.87 | 0.83 | 1.17 | 1.70 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 55.06 | 35.97 |
| YOY Revenue Growth % | 53.08% | - |
| Other Income | 1.16 | 0.35 |
| Total Income | 56.23 | 36.32 |
| Total Expenses + | 51.52 | 34.32 |
| Employee Benefit Expense | 1.28 | 0.54 |
| Other Expenses | 0.71 | 0.89 |
| Operating Profit | 3.54 | 1.65 |
| OPM % | 6.4% | 4.6% |
| Profit Before Exceptional | 4.70 | 2.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 4.70 | 2.00 |
| Tax Expense | 1.23 | 0.47 |
| Tax % | 26.1% | 23.5% |
| Profit After Tax | 3.47 | 1.53 |
| EPS (Basic) | 4.99 | 3.30 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 19.66 | 14.23 |
| Property, Plant & Equipment | 11.61 | 12.97 |
| Capital Work in Progress | 7.31 | 0.00 |
| Non-Current Investments | 0.07 | 0.07 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 27.00 | 18.45 |
| Inventories | 3.38 | 4.03 |
| Trade Receivables | 16.95 | 9.20 |
| Cash and Cash Equivalents | 0.75 | 0.39 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 31.86 | 30.40 |
| Equity Share Capital | 6.96 | 6.96 |
| Other Equity | 24.83 | 23.02 |
| Non-Current Liabilities | 0.11 | 0.14 |
| Current Liabilities | 14.68 | 2.13 |
| Total Liabilities | 14.80 | 2.27 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 4.42 | -7.25 |
| Cash from Investing Activities | -6.22 | -6.24 |
| Cash from Financing Activities | 2.16 | 13.46 |
| Net Increase/Decrease in Cash | 0.36 | 0.02 |