| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.10 | 0.00 | 1.69 | 4.50 | 6.48 | 6.40 | 7.26 | 10.94 | 11.27 | 6.68 | 5.11 | 12.06 |
| YOY Revenue Growth % | -52.07% | - | - | 5034.7% | 6497.05% | - | 329.53% | 143.19% | 74% | 4.44% | -29.6% | 10.23% |
| Other Income | 0.07 | 0.03 | 0.08 | 0.06 | 0.05 | 0.04 | 0.11 | 0.50 | 0.33 | 0.59 | 1.23 | -0.03 |
| Total Income | 0.17 | 0.03 | 1.77 | 4.56 | 6.52 | 6.44 | 7.37 | 11.44 | 11.60 | 7.27 | 6.34 | 12.03 |
| Total Expenses + | 0.33 | 0.06 | 1.69 | 4.40 | 6.18 | 6.11 | 7.05 | 10.49 | 10.76 | 6.65 | 5.20 | 10.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.07 | 0.02 | 0.03 | 0.03 | 0.00 | 0.09 | 0.09 | 0.10 | 0.09 |
| Other Expenses | 0.24 | 0.05 | 0.03 | 0.02 | 0.04 | 0.02 | 0.01 | 0.11 | 0.03 | 0.04 | 0.07 | 0.12 |
| Operating Profit | -0.23 | -0.06 | 0.00 | 0.10 | 0.30 | 0.29 | 0.22 | 0.45 | 0.51 | 0.03 | -0.08 | 1.85 |
| OPM % | -233.4% | 0% | 0.2% | 2.1% | 4.6% | 4.5% | 3% | 4.1% | 4.5% | 0.5% | -1.6% | 15.4% |
| Profit Before Tax + | -0.16 | -0.03 | 0.08 | 0.15 | 0.34 | 0.33 | 0.32 | 0.94 | 0.84 | 0.62 | 1.15 | 1.82 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.08 | 0.08 | 0.17 | 0.26 | 0.09 | 0.30 | 0.42 |
| Tax % | - | - | 0% | 4.3% | 25.7% | 23.8% | 25.1% | 17.8% | 30.4% | 14.1% | 26.2% | 22.8% |
| Profit After Tax | -0.16 | -0.03 | 0.08 | 0.15 | 0.25 | 0.25 | 0.24 | 0.78 | 0.58 | 0.53 | 0.85 | 1.41 |
| EPS (Basic) | -0.42 | -0.16 | 0.20 | 0.38 | 0.66 | 0.65 | 0.51 | 1.68 | 0.84 | 0.77 | 1.22 | 2.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 35.12 | 31.07 | 6.53 | 0.19 | 0.20 | 0.00 |
| YOY Revenue Growth % | 13.03% | 376.15% | 3412.43% | -9.32% | - | - |
| Other Income | 2.12 | 0.69 | 0.22 | 0.07 | 0.07 | 0.03 |
| Total Income | 37.24 | 31.77 | 6.75 | 0.26 | 0.27 | 0.03 |
| Total Expenses + | 32.81 | 29.83 | 6.47 | 0.53 | 0.27 | 0.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
| Employee Benefit Expense | 0.37 | 0.08 | 0.08 | 0.01 | 0.02 | 0.01 |
| Other Expenses | 0.27 | 0.17 | 0.11 | 0.35 | 0.05 | 0.00 |
| Operating Profit | 2.31 | 1.24 | 0.06 | -0.34 | -0.07 | -0.16 |
| OPM % | 6.6% | 4% | 0.9% | -185.1% | -33.7% | 0% |
| Profit Before Exceptional | 4.43 | 1.93 | 0.28 | -0.27 | 0.00 | -0.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.43 | 1.93 | 0.28 | -0.27 | 0.00 | -0.12 |
| Tax Expense | 1.06 | 0.41 | 0.01 | 0.00 | 0.00 | 0.00 |
| Tax % | 23.9% | 21.4% | 2.4% | - | - | - |
| Profit After Tax | 3.37 | 1.52 | 0.27 | -0.27 | 0.00 | -0.13 |
| EPS (Basic) | 4.85 | 3.29 | 0.71 | -0.70 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 8.80 | 6.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8.73 | 6.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18.57 | 12.16 | 5.71 | 3.11 | 3.82 | 3.88 |
| Inventories | 0.00 | 0.00 | 1.04 | 0.00 | 0.17 | 0.17 |
| Trade Receivables | 12.93 | 7.75 | 2.10 | 0.69 | 0.82 | 0.90 |
| Cash and Cash Equivalents | 0.46 | 0.25 | 0.34 | 0.03 | 0.07 | 0.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 21.30 | 18.28 | 3.29 | 3.01 | 3.28 | 3.28 |
| Equity Share Capital | 6.96 | 6.96 | 3.85 | 3.85 | 3.85 | 3.85 |
| Other Equity | 14.34 | 11.31 | -0.56 | -0.84 | -0.57 | -0.57 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6.06 | 0.31 | 2.42 | 0.10 | 0.54 | 0.59 |
| Total Liabilities | 6.06 | 0.31 | 2.42 | 0.10 | 0.54 | 0.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.12 | -7.31 | -0.51 | 0.35 | -0.02 | -0.10 |
| Cash from Investing Activities | -0.36 | -6.24 | 0.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.70 | 13.46 | -0.02 | -0.40 | 0.00 | 0.05 |
| Net Increase/Decrease in Cash | 0.21 | -0.09 | -0.33 | -0.04 | -0.01 | -0.05 |