ASHOKA BUILDCON LTD. (ASHOKA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 2,448.42 1,935.16 2,154.31 2,657.12 3,051.87 2,465.39 2,488.93 2,387.89 2,694.42 1,887.07 1,851.18 1,827.33
YOY Revenue Growth % 25.09% 3.01% 19.18% 35.83% 24.65% 27.4% 15.53% -10.13% -11.71% -23.46% -25.62% -23.47%
Other Income 29.54 37.98 41.02 41.82 86.01 29.26 40.06 38.47 61.00 49.94 56.70 39.01
Total Income 2,477.96 1,973.14 2,195.33 2,698.94 3,137.88 2,494.65 2,528.99 2,426.36 2,755.42 1,937.01 1,907.88 1,866.35
Total Expenses + 1,892.73 1,461.86 1,608.33 2,060.14 2,416.63 1,866.47 1,583.82 1,749.03 2,274.60 1,637.70 1,624.40 1,633.87
Cost of Materials Consumed 791.01 612.99 731.78 1,100.86 1,146.34 896.43 682.46 708.05 691.75 467.14 409.15 470.37
Employee Benefit Expense 95.75 103.87 109.97 111.63 113.21 116.58 115.12 114.32 100.17 105.54 107.55 98.78
Other Expenses 1,005.96 745.00 766.59 847.65 1,157.08 853.47 786.24 926.66 1,125.30 715.73 749.53 822.89
Operating Profit 555.69 473.30 545.98 596.98 635.24 598.92 905.12 638.86 419.82 249.37 226.78 193.47
OPM % 22.7% 24.5% 25.3% 22.5% 20.8% 24.3% 36.4% 26.8% 15.6% 13.2% 12.3% 10.6%
Profit Before Tax + 138.78 96.61 166.75 198.46 426.41 226.55 539.94 306.57 480.82 299.31 64.19 2,608.78
Tax Expense 104.56 24.63 47.76 88.65 172.10 68.62 77.47 -354.93 29.14 72.41 -26.51 497.37
Tax % 75.3% 25.5% 28.6% 44.7% 40.4% 30.3% 14.3% -115.8% 6.1% 24.2% -41.3% 19.1%
Profit After Tax 34.21 71.98 118.98 109.82 254.31 157.93 462.47 661.49 451.68 226.89 90.70 2,111.41
EPS (Basic) 1.32 2.41 4.00 3.82 8.89 5.36 16.28 23.32 15.40 7.74 2.78 75.21

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 10,036.63 9,798.46 8,100.48 5,945.80 4,991.70 5,070.47 3,603.00
YOY Revenue Growth % 2.43% 20.96% 36.24% 19.11% -1.55% 40.73% -
Other Income 168.79 206.83 134.64 201.42 130.18 81.74 51.58
Total Income 10,205.42 10,005.29 8,235.12 6,147.22 5,121.87 5,152.21 3,654.58
Total Expenses + 8,651.55 7,546.96 6,131.70 4,209.92 3,456.20 3,495.29 1,071.45
Cost of Materials Consumed 2,978.69 3,591.96 2,662.27 1,520.38 1,290.90 1,159.36 832.45
Employee Benefit Expense 446.18 438.68 387.82 354.14 321.04 293.30 141.09
Other Expenses 3,691.66 3,516.32 3,081.61 2,335.41 1,844.26 2,042.63 97.90
Operating Profit 1,385.08 2,251.50 1,968.78 1,735.88 1,535.50 1,575.18 2,531.56
OPM % 13.8% 23% 24.3% 29.2% 30.8% 31.1% 70.3%
Profit Before Exceptional 1,553.87 781.31 658.51 595.32 420.21 314.58 -94.15
Exceptional Items 0.00 106.92 -72.00 326.00 0.00 0.00 0.00
Profit Before Tax + 1,553.87 888.23 586.51 921.32 420.21 314.58 -94.15
Tax Expense -179.70 367.00 213.61 149.91 146.73 154.22 24.50
Tax % -11.6% 41.3% 36.4% 16.3% 34.9% 49% -
Profit After Tax 1,733.57 521.23 372.91 771.41 273.48 160.36 -118.65
EPS (Basic) 60.35 17.92 13.23 27.73 9.84 5.89 -5.94

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 3,011.95 8,093.52 1,293.78 0.00 0.00 0.00 0.00
Property, Plant & Equipment 323.55 335.90 286.76 0.00 0.00 0.00 0.00
Capital Work in Progress 52.81 39.17 62.34 0.00 0.00 0.00 0.00
Non-Current Investments 11.67 11.52 32.16 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 720.81 6,312.92 7.16 0.00 0.00 0.00 0.00
Current Assets + 5,695.55 5,697.35 4,782.59 0.00 0.00 0.00 0.00
Inventories 539.11 698.52 560.53 0.00 0.00 0.00 0.00
Trade Receivables 1,211.95 1,058.41 910.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 167.32 458.81 174.02 0.00 0.00 0.00 0.00
Current Investments 209.20 100.64 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 140.36 140.36 140.36 0.00 0.00 0.00 0.00
Other Equity 3,774.89 2,079.89 1,614.21 0.00 0.00 0.00 0.00
Non-Current Liabilities 2,187.01 7,596.08 1,427.56 0.00 0.00 0.00 0.00
Current Liabilities 5,021.06 6,226.10 4,380.02 0.00 0.00 0.00 0.00
Total Liabilities 16,610.56 16,699.77 15,170.40 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 1,692.05 766.81 492.24 352.76 0.00 0.00 0.00
Cash from Investing Activities -659.64 233.59 -264.04 -232.57 0.00 0.00 0.00
Cash from Financing Activities -1,014.40 -407.43 -311.19 -35.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 18.02 592.97 -82.99 85.18 0.00 0.00 0.00