ASHOKA BUILDCON LTD. (ASHOKA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 2,043.53 1,532.06 1,561.28 2,133.51 2,499.82 1,877.05 1,417.56 1,791.99 1,974.83 1,310.64 1,266.10 1,463.05
YOY Revenue Growth % 31.06% 3.58% 21.95% 36.81% 22.33% 22.52% -9.21% -16.01% -21% -30.18% -10.68% -18.36%
Other Income 24.35 25.27 28.43 28.48 32.67 23.72 41.33 23.75 37.57 28.48 36.52 28.86
Total Income 2,067.89 1,557.33 1,589.71 2,161.99 2,532.49 1,900.77 1,458.89 1,815.74 2,012.40 1,339.12 1,302.62 1,491.91
Total Expenses + 1,893.45 1,461.84 1,417.40 1,956.99 2,313.94 1,755.68 1,298.56 1,628.65 1,933.84 1,295.83 1,245.46 1,442.32
Cost of Materials Consumed 753.51 574.84 697.13 1,048.64 1,122.39 885.43 617.10 697.80 681.89 464.51 391.52 449.10
Employee Benefit Expense 46.98 55.45 57.92 60.29 59.39 63.26 61.94 63.38 51.88 56.90 55.80 56.45
Other Expenses 1,092.95 831.55 662.35 848.07 1,132.16 806.99 619.52 867.48 1,097.88 667.01 695.50 828.91
Operating Profit 150.09 70.22 143.88 176.51 185.88 121.38 119.00 163.34 40.98 14.81 20.63 20.73
OPM % 7.3% 4.6% 9.2% 8.3% 7.4% 6.5% 8.4% 9.1% 2.1% 1.1% 1.6% 1.4%
Profit Before Tax + 457.81 21.95 94.90 115.39 343.04 56.47 64.79 78.89 78.56 43.28 169.21 102.26
Tax Expense 23.04 5.51 23.70 28.74 74.58 15.63 28.57 18.33 18.92 12.66 30.03 0.47
Tax % 5% 25.1% 25% 24.9% 21.7% 27.7% 44.1% 23.2% 24.1% 29.3% 17.7% 0.5%
Profit After Tax 434.76 16.44 71.20 86.65 268.46 40.84 36.21 60.56 59.63 30.62 139.18 101.78
EPS (Basic) 15.49 0.59 2.54 3.09 9.56 1.46 1.29 2.16 2.12 1.09 4.96 3.63

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 7,061.43 7,726.66 6,372.35 4,591.46 3,817.52 3,937.43 2,448.26
YOY Revenue Growth % -8.61% 21.25% 38.79% 20.27% -3.05% 60.83% -
Other Income 126.37 114.61 105.68 198.84 192.08 144.93 97.79
Total Income 7,187.80 7,841.28 6,478.03 4,790.29 4,009.60 4,082.36 2,546.05
Total Expenses + 6,909.10 7,150.17 5,838.67 4,088.95 3,298.00 3,351.80 1,020.25
Cost of Materials Consumed 2,882.22 3,442.99 2,426.07 1,431.49 1,248.74 1,144.58 817.84
Employee Benefit Expense 240.46 233.05 191.48 181.11 168.48 182.01 106.68
Other Expenses 3,391.86 3,474.13 3,221.12 2,476.35 1,880.78 2,025.21 95.73
Operating Profit 152.33 576.49 533.68 502.50 519.52 585.64 1,428.01
OPM % 2.2% 7.5% 8.4% 10.9% 13.6% 14.9% 58.3%
Profit Before Exceptional 278.70 358.41 424.14 546.01 547.23 533.99 289.45
Exceptional Items 0.00 216.64 349.15 -769.60 0.00 0.00 0.00
Profit Before Tax + 278.70 575.04 773.30 -223.59 547.23 533.99 289.45
Tax Expense 81.46 132.29 102.02 85.06 139.10 146.85 52.44
Tax % 29.2% 23% 13.2% - 25.4% 27.5% 18.1%
Profit After Tax 197.24 442.76 671.27 -308.65 408.13 387.14 237.01
EPS (Basic) 7.03 15.77 23.91 -11.00 14.54 13.79 12.66

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 2,375.68 2,404.40 2,048.57 0.00 0.00 0.00 0.00
Property, Plant & Equipment 303.51 320.20 273.23 0.00 0.00 0.00 0.00
Capital Work in Progress 16.34 2.20 28.49 0.00 0.00 0.00 0.00
Non-Current Investments 1,262.15 1,479.94 1,353.67 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 4.43 0.38 5.05 0.00 0.00 0.00 0.00
Current Assets + 5,818.06 5,529.56 4,337.94 0.00 0.00 0.00 0.00
Inventories 348.71 432.65 298.41 0.00 0.00 0.00 0.00
Trade Receivables 1,271.96 1,098.53 991.17 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 135.40 357.89 56.60 0.00 0.00 0.00 0.00
Current Investments 1.19 4.21 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 140.36 140.36 140.36 0.00 0.00 0.00 0.00
Other Equity 3,869.04 3,672.14 3,229.36 0.00 0.00 0.00 0.00
Non-Current Liabilities 1,849.74 745.45 626.48 0.00 0.00 0.00 0.00
Current Liabilities 3,514.67 4,175.95 3,160.57 0.00 0.00 0.00 0.00
Total Liabilities 5,382.25 4,921.39 3,830.30 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -591.48 409.72 72.76 161.08 0.00 0.00 0.00
Cash from Investing Activities 50.65 -281.54 -390.85 -251.73 0.00 0.00 0.00
Cash from Financing Activities 318.14 172.69 335.91 25.46 0.00 0.00 0.00
Net Increase/Decrease in Cash -222.69 300.87 17.81 -65.19 0.00 0.00 0.00