Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 258.44 | 133.73 | 190.12 | 231.02 | 353.96 | 155.18 | 229.61 | 258.54 | 407.85 | 199.73 | 214.59 | 260.25 |
| YOY Revenue Growth % | 7.94% | -17.49% | 8.83% | 4.86% | 36.96% | 16.04% | 20.77% | 11.91% | 15.23% | 28.71% | -6.54% | 0.66% |
| Other Income | 0.96 | 1.99 | 3.41 | 3.59 | 2.70 | 2.11 | 2.18 | 2.26 | 10.99 | 2.52 | 5.74 | 3.24 |
| Total Income | 259.40 | 135.72 | 193.53 | 234.61 | 356.65 | 157.29 | 231.79 | 260.80 | 418.84 | 202.24 | 220.32 | 263.49 |
| Total Expenses + | 224.86 | 148.64 | 159.80 | 160.19 | 261.04 | 177.35 | 197.54 | 201.45 | 318.58 | 182.71 | 190.28 | 202.10 |
| Cost of Materials Consumed | 179.96 | 113.99 | 120.42 | 117.12 | 206.83 | 133.43 | 152.93 | 153.54 | 186.36 | 131.75 | 150.52 | 108.25 |
| Employee Benefit Expense | 27.46 | 21.45 | 25.46 | 30.72 | 36.05 | 29.56 | 31.00 | 35.47 | 45.79 | 32.51 | 34.85 | 40.69 |
| Other Expenses | 17.44 | 13.20 | 13.93 | 12.35 | 18.16 | 14.36 | 13.60 | 12.43 | 22.59 | 19.89 | 26.31 | 20.66 |
| Operating Profit | 33.59 | -14.92 | 30.32 | 70.83 | 92.91 | -22.17 | 32.08 | 57.09 | 89.28 | 17.02 | 24.31 | 58.15 |
| OPM % | 13% | -11.2% | 15.9% | 30.7% | 26.2% | -14.3% | 14% | 22.1% | 21.9% | 8.5% | 11.3% | 22.3% |
| Profit Before Tax + | 19.33 | -8.03 | 32.56 | 54.96 | 67.50 | 7.47 | 32.64 | 54.00 | 100.26 | 19.53 | 30.05 | 61.39 |
| Tax Expense | 5.81 | -1.30 | 2.54 | 11.58 | 13.09 | 0.27 | 7.25 | 6.57 | 26.78 | 3.26 | 6.14 | 14.58 |
| Tax % | 30% | - | 7.8% | 21.1% | 19.4% | 3.6% | 22.2% | 12.2% | 26.7% | 16.7% | 20.4% | 23.7% |
| Profit After Tax | 13.52 | -6.74 | 30.02 | 43.38 | 54.40 | 7.20 | 25.39 | 47.43 | 73.49 | 16.27 | 23.90 | 46.81 |
| EPS (Basic) | 1.56 | -0.73 | 3.16 | 4.57 | 5.73 | 0.76 | 2.67 | 5.00 | 7.74 | 1.71 | 2.52 | 4.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,051.18 | 908.82 | 815.52 | 750.46 | 640.91 | 467.22 | 0.00 |
| YOY Revenue Growth % | 15.66% | 11.44% | 8.67% | 17.09% | 37.17% | - | - |
| Other Income | 17.53 | 11.69 | 5.47 | 6.38 | 10.86 | 12.16 | 0.00 |
| Total Income | 1,068.71 | 920.51 | 820.98 | 756.84 | 651.77 | 479.38 | 0.00 |
| Total Expenses + | 874.33 | 729.68 | 689.20 | 676.14 | 604.06 | 453.00 | 0.00 |
| Cost of Materials Consumed | 626.27 | 558.36 | 539.58 | 542.10 | 486.21 | 333.54 | 0.00 |
| Employee Benefit Expense | 141.82 | 113.68 | 95.24 | 80.63 | 71.38 | 71.50 | 0.00 |
| Other Expenses | 62.98 | 57.63 | 54.37 | 53.41 | 46.47 | 47.96 | 0.00 |
| Operating Profit | 176.85 | 179.14 | 126.32 | 74.32 | 36.85 | 14.22 | 0.00 |
| OPM % | 16.8% | 19.7% | 15.5% | 9.9% | 5.7% | 3% | 0% |
| Profit Before Exceptional | 194.38 | 146.99 | 98.91 | 52.46 | 41.38 | 60.43 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 194.38 | 146.99 | 98.91 | 52.46 | 41.38 | 60.43 | 0.00 |
| Tax Expense | 40.87 | 25.92 | 29.08 | 14.59 | 12.53 | 16.39 | 0.00 |
| Tax % | 21% | 17.6% | 29.4% | 27.8% | 30.3% | 27.1% | - |
| Profit After Tax | 153.51 | 121.07 | 69.83 | 37.87 | 28.85 | 44.04 | 0.00 |
| EPS (Basic) | 16.17 | 12.86 | 8.06 | 4.37 | 3.33 | 5.09 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 293.88 | 239.48 | 206.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 222.90 | 167.39 | 166.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.07 | 13.05 | 2.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 2.00 | 11.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.05 | 2.84 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,557.34 | 1,234.66 | 850.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 615.94 | 514.58 | 419.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 786.13 | 505.17 | 283.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.02 | 66.06 | 56.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.99 | 18.99 | 17.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,079.48 | 947.20 | 625.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 108.26 | 73.98 | 77.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 644.49 | 433.97 | 336.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 752.75 | 507.95 | 414.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -90.15 | -181.52 | -25.38 | 110.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 76.32 | -43.57 | -28.29 | -27.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -51.50 | 232.39 | 74.78 | -72.40 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -65.33 | 7.30 | 21.12 | 9.96 | 0.00 | 0.00 | 0.00 |