Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 256.34 | 132.88 | 188.99 | 229.81 | 352.58 | 153.95 | 228.83 | 256.66 | 404.79 | 197.26 | 212.96 | 258.24 |
| YOY Revenue Growth % | 7.31% | -17.55% | 10.59% | 5% | 37.54% | 15.86% | 21.08% | 11.68% | 14.81% | 28.13% | -6.94% | 0.61% |
| Other Income | 1.00 | 2.19 | 3.56 | 3.72 | 2.86 | 2.24 | 2.28 | 2.36 | 11.08 | 2.54 | 5.80 | 3.34 |
| Total Income | 257.35 | 135.07 | 192.55 | 233.54 | 355.44 | 156.19 | 231.11 | 259.02 | 415.87 | 199.79 | 218.75 | 261.57 |
| Total Expenses + | 225.58 | 146.48 | 158.74 | 158.74 | 258.91 | 178.18 | 197.09 | 201.03 | 315.07 | 182.54 | 190.06 | 202.32 |
| Cost of Materials Consumed | 183.83 | 114.52 | 122.33 | 118.37 | 207.90 | 137.05 | 155.32 | 156.59 | 187.28 | 134.21 | 153.09 | 113.59 |
| Employee Benefit Expense | 24.89 | 19.26 | 23.21 | 28.52 | 33.39 | 27.28 | 28.85 | 32.65 | 42.08 | 30.04 | 32.37 | 37.72 |
| Other Expenses | 16.85 | 12.70 | 13.19 | 11.85 | 17.62 | 13.84 | 12.93 | 11.79 | 22.22 | 19.41 | 25.83 | 20.15 |
| Operating Profit | 30.77 | -13.60 | 30.25 | 71.07 | 93.67 | -24.23 | 31.74 | 55.63 | 89.72 | 14.72 | 22.90 | 55.92 |
| OPM % | 12% | -10.2% | 16% | 30.9% | 26.6% | -15.7% | 13.9% | 21.7% | 22.2% | 7.5% | 10.8% | 21.7% |
| Profit Before Tax + | 16.81 | -5.70 | 33.28 | 56.20 | 67.88 | 7.21 | 32.67 | 52.76 | 100.80 | 17.25 | 28.69 | 59.25 |
| Tax Expense | 4.45 | -1.40 | 8.42 | 14.16 | 17.49 | 1.98 | 8.22 | 14.14 | 25.71 | 4.26 | 7.99 | 20.38 |
| Tax % | 26.5% | - | 25.3% | 25.2% | 25.8% | 27.4% | 25.2% | 26.8% | 25.5% | 24.7% | 27.8% | 34.4% |
| Profit After Tax | 12.36 | -4.30 | 24.86 | 42.04 | 50.39 | 5.23 | 24.45 | 38.62 | 75.09 | 13.00 | 20.70 | 38.88 |
| EPS (Basic) | 1.43 | -0.47 | 2.62 | 4.43 | 5.31 | 0.55 | 2.58 | 4.07 | 7.91 | 1.37 | 2.18 | 4.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,044.23 | 904.26 | 807.27 | 734.96 | 589.15 | 461.58 | 286.16 |
| YOY Revenue Growth % | 15.48% | 12.01% | 9.84% | 24.75% | 27.64% | 61.3% | - |
| Other Income | 17.97 | 12.34 | 5.67 | 7.30 | 11.66 | 12.09 | 24.49 |
| Total Income | 1,062.20 | 916.59 | 812.94 | 742.26 | 600.82 | 473.67 | 310.65 |
| Total Expenses + | 868.76 | 722.88 | 678.89 | 677.66 | 562.70 | 435.74 | 271.98 |
| Cost of Materials Consumed | 636.24 | 563.12 | 539.84 | 553.40 | 456.19 | 324.85 | 174.89 |
| Employee Benefit Expense | 130.86 | 104.39 | 86.80 | 73.33 | 64.15 | 66.17 | 61.49 |
| Other Expenses | 60.78 | 55.36 | 52.25 | 50.93 | 42.36 | 44.71 | 35.61 |
| Operating Profit | 175.48 | 181.38 | 128.38 | 57.30 | 26.45 | 25.84 | 14.18 |
| OPM % | 16.8% | 20.1% | 15.9% | 7.8% | 4.5% | 5.6% | 5% |
| Profit Before Exceptional | 193.44 | 151.65 | 102.91 | 52.74 | 31.36 | 62.66 | 16.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 193.44 | 151.65 | 102.91 | 52.74 | 31.36 | 62.66 | 16.75 |
| Tax Expense | 50.06 | 38.66 | 26.26 | 12.45 | 7.43 | 15.32 | 4.21 |
| Tax % | 25.9% | 25.5% | 25.5% | 23.6% | 23.7% | 24.4% | 25.1% |
| Profit After Tax | 143.39 | 112.99 | 76.65 | 40.29 | 23.93 | 47.34 | 12.54 |
| EPS (Basic) | 15.10 | 12.00 | 8.85 | 4.65 | 2.76 | 5.47 | 1.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 293.07 | 249.04 | 228.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 221.49 | 165.82 | 164.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 13.05 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 37.92 | 0.00 | 37.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.05 | 2.84 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,540.35 | 1,217.08 | 818.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 608.38 | 505.25 | 396.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 782.76 | 502.53 | 281.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.29 | 61.29 | 49.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.99 | 18.99 | 17.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,071.25 | 949.20 | 635.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 107.60 | 73.48 | 77.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 635.58 | 424.46 | 316.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 743.18 | 497.94 | 393.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.96 | -187.43 | -21.77 | 82.66 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 76.22 | -43.28 | -28.00 | -8.72 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -101.21 | 234.08 | 76.27 | -66.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -29.95 | 3.36 | 26.50 | 7.21 | 0.00 | 0.00 | 0.00 |