Astron Paper & Board Mill Limi (ASTRON)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 87.20 91.54 78.38 80.67 73.33 78.40 58.43 35.55 1.37 1.28 1.28 1.45
YOY Revenue Growth % -38.4% -36.08% -32.35% -19.43% -15.9% -14.35% -25.46% -55.94% -98.13% -98.37% -97.81% -95.93%
Other Income 0.12 0.30 0.04 0.19 0.03 0.53 0.25 0.11 0.00 0.00 0.00 0.00
Total Income 87.32 91.84 78.43 80.86 73.37 78.93 58.68 35.66 1.37 1.28 1.28 1.45
Total Expenses + 94.53 89.55 79.29 77.35 73.33 78.90 65.68 38.29 14.03 6.54 11.30 6.50
Cost of Materials Consumed 65.76 63.50 56.44 55.74 53.10 56.55 48.69 27.01 9.86 0.00 0.00 0.00
Employee Benefit Expense 3.87 4.18 3.58 3.81 3.92 4.09 3.20 2.40 0.90 0.59 0.76 0.09
Other Expenses 24.90 21.87 19.27 17.81 16.31 18.26 13.79 8.87 3.27 0.25 0.94 0.27
Operating Profit -7.34 2.00 -0.91 3.32 0.00 -0.50 -7.25 -2.74 -12.66 -5.26 -10.02 -5.06
OPM % -8.4% 2.2% -1.2% 4.1% -0% -0.6% -12.4% -7.7% -924.2% -411.4% -783.3% -349.3%
Profit Before Tax + -8.98 -3.01 -2.49 -2.38 -2.15 -8.60 -13.44 -12.08 -19.86 -5.26 -10.02 -5.06
Tax Expense -2.40 -1.63 -0.61 -0.72 -0.62 -2.47 -3.93 -4.16 8.09 0.00 0.00 0.00
Tax % - - - - - - - - - - - -
Profit After Tax -6.58 -1.39 -1.89 -1.66 -1.54 -6.13 -9.51 -7.92 -27.95 -5.26 -10.02 -5.06
EPS (Basic) -1.42 -0.30 -0.41 -0.35 -0.33 -1.31 -2.05 -1.70 -6.01 -2.26 -2.15 -2.18

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 310.79 394.73 512.84 435.15 358.90
YOY Revenue Growth % -21.27% -23.03% 17.85% 21.24% -
Other Income 0.80 0.76 1.17 1.93 1.37
Total Income 311.59 395.50 514.01 437.07 360.28
Total Expenses + 308.88 411.01 484.72 403.23 328.87
Cost of Materials Consumed 221.83 296.07 364.02 278.66 212.27
Employee Benefit Expense 15.39 16.43 18.91 19.34 18.37
Other Expenses 71.65 98.51 101.79 105.23 98.23
Operating Profit 1.91 -16.28 28.11 31.92 30.03
OPM % 0.6% -4.1% 5.5% 7.3% 8.4%
Profit Before Exceptional -15.61 -34.57 12.43 15.56 19.80
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -15.61 -34.57 12.43 15.56 19.80
Tax Expense -4.41 -10.62 4.18 5.29 6.38
Tax % - - 33.6% 34% 32.2%
Profit After Tax -11.21 -23.95 8.25 10.27 13.42
EPS (Basic) -2.41 -5.14 1.77 2.20 2.89

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 156.25 157.87 0.00 0.00 0.00
Property, Plant & Equipment 149.62 154.95 0.00 0.00 0.00
Capital Work in Progress 0.28 0.27 0.00 0.00 0.00
Non-Current Investments 1.14 1.37 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.10 0.14 0.00 0.00 0.00
Current Assets + 137.99 154.05 0.00 0.00 0.00
Inventories 43.45 46.90 0.00 0.00 0.00
Trade Receivables 54.63 64.81 0.00 0.00 0.00
Cash and Cash Equivalents 10.34 10.23 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 46.50 46.50 0.00 0.00 0.00
Other Equity 101.55 112.70 0.00 0.00 0.00
Non-Current Liabilities 3.00 3.68 0.00 0.00 0.00
Current Liabilities 143.19 149.04 0.00 0.00 0.00
Total Liabilities 146.19 152.72 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 11.90 11.15 -9.91 0.00 0.00
Cash from Investing Activities -1.07 -9.63 -3.08 0.00 0.00
Cash from Financing Activities -10.72 -0.22 11.26 0.00 0.00
Net Increase/Decrease in Cash 0.11 1.30 -1.72 0.00 0.00