Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 91.54 | 78.38 | 80.67 | 73.33 | 78.40 | 58.15 | 35.56 | 1.36 | 0.88 | 1.28 | 1.28 | 1.45 |
| YOY Revenue Growth % | -36.11% | -32.35% | -17.27% | -18.35% | -14.35% | -25.82% | -55.93% | -98.14% | -98.87% | -97.8% | -96.4% | 6.37% |
| Other Income | 0.49 | 0.30 | 0.45 | 0.29 | 0.57 | 0.71 | 0.12 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| Total Income | 92.04 | 78.68 | 81.12 | 73.62 | 78.97 | 58.86 | 35.67 | 1.36 | 0.98 | 1.28 | 1.28 | 1.45 |
| Total Expenses + | 89.30 | 79.01 | 77.05 | 73.20 | 78.64 | 65.55 | 38.22 | 13.99 | 7.88 | 6.24 | 10.72 | 5.90 |
| Cost of Materials Consumed | 63.50 | 56.44 | 55.74 | 53.15 | 56.49 | 48.69 | 27.01 | 9.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.06 | 3.50 | 3.73 | 3.84 | 4.01 | 3.14 | 2.38 | 0.90 | 0.95 | 0.59 | 0.76 | 0.09 |
| Other Expenses | 21.74 | 19.07 | 17.58 | 16.20 | 18.13 | 13.72 | 8.83 | 3.22 | 1.04 | 0.22 | 0.90 | 0.06 |
| Operating Profit | 2.24 | -0.63 | 3.62 | 0.13 | -0.24 | -7.41 | -2.67 | -12.62 | -7.00 | -4.96 | -9.45 | -4.46 |
| OPM % | 2.4% | -0.8% | 4.5% | 0.2% | -0.3% | -12.7% | -7.5% | -928% | -792% | -387.6% | -738.6% | -307.9% |
| Profit Before Tax + | -2.04 | -1.53 | -1.41 | -1.37 | -7.92 | -12.57 | -12.17 | -19.59 | -6.90 | -4.96 | -9.44 | -4.46 |
| Tax Expense | -0.52 | -0.35 | -0.45 | -0.39 | -2.95 | -3.68 | -2.92 | 6.59 | 1.06 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -1.52 | -1.17 | -0.96 | -0.98 | -4.98 | -8.90 | -9.26 | -26.19 | -7.96 | -4.96 | -9.44 | -4.46 |
| EPS (Basic) | -0.32 | -0.25 | -0.20 | -0.21 | -1.07 | -1.91 | -1.99 | -5.63 | -3.46 | -2.14 | -2.03 | -1.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 95.95 | 310.79 | 394.73 | 512.83 | 435.18 | 359.01 | 252.93 |
| YOY Revenue Growth % | -69.13% | -21.27% | -23.03% | 17.84% | 21.22% | 41.94% | - |
| Other Income | 0.46 | 1.61 | 1.65 | 1.65 | 3.15 | 1.51 | 0.77 |
| Total Income | 96.40 | 312.40 | 396.39 | 514.49 | 438.34 | 360.52 | 253.70 |
| Total Expenses + | 147.65 | 307.90 | 408.39 | 485.81 | 407.66 | 330.76 | 220.47 |
| Cost of Materials Consumed | 85.57 | 221.82 | 295.10 | 359.49 | 274.85 | 207.41 | 158.14 |
| Employee Benefit Expense | 7.37 | 15.10 | 14.85 | 15.72 | 16.50 | 15.63 | 9.36 |
| Other Expenses | 26.81 | 70.98 | 98.44 | 110.59 | 116.31 | 107.72 | 52.97 |
| Operating Profit | -51.70 | 2.89 | -13.66 | 27.03 | 27.52 | 28.25 | 32.46 |
| OPM % | -53.9% | 0.9% | -3.5% | 5.3% | 6.3% | 7.9% | 12.8% |
| Profit Before Exceptional | -51.24 | -12.23 | -29.03 | 13.93 | 14.80 | 20.40 | 18.98 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -51.24 | -12.23 | -29.03 | 13.93 | 14.80 | 20.40 | 18.98 |
| Tax Expense | 1.06 | -3.45 | -8.32 | 5.11 | 5.05 | 6.89 | -1.92 |
| Tax % | - | - | - | 36.7% | 34.1% | 33.8% | -10.1% |
| Profit After Tax | -52.30 | -8.78 | -20.70 | 8.82 | 9.75 | 13.51 | 20.90 |
| EPS (Basic) | -22.50 | -1.88 | -4.44 | 1.89 | 2.09 | 2.91 | 5.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 156.31 | 156.91 | 151.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 122.45 | 129.01 | 133.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.28 | 0.28 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.54 | 5.17 | 5.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.10 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 63.88 | 135.96 | 153.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 14.64 | 40.02 | 43.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 20.38 | 53.18 | 63.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.21 | 10.01 | 9.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 46.50 | 46.50 | 46.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 53.34 | 105.64 | 114.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 17.18 | 0.99 | 2.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 103.17 | 139.74 | 140.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 120.35 | 140.73 | 143.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.06 | 4.87 | 5.87 | -14.38 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.58 | -0.09 | -8.74 | -1.45 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -14.44 | -4.71 | 4.19 | 14.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -9.80 | 0.07 | 1.31 | -1.69 | 0.00 | 0.00 | 0.00 |