| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 48.39 | 61.99 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.65 | 1.52 |
| Total Income | 49.04 | 63.51 |
| Total Expenses + | 43.44 | 56.07 |
| Cost of Materials Consumed | 38.04 | 48.00 |
| Employee Benefit Expense | 3.72 | 2.56 |
| Other Expenses | 4.03 | 6.08 |
| Operating Profit | 4.95 | 5.92 |
| OPM % | 10.2% | 9.6% |
| Profit Before Tax + | 5.60 | 7.44 |
| Tax Expense | 1.39 | 0.60 |
| Tax % | 24.9% | 8.1% |
| Profit After Tax | 4.21 | 6.84 |
| EPS (Basic) | 4.20 | 6.27 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 110.38 |
| YOY Revenue Growth % | - |
| Other Income | 2.17 |
| Total Income | 112.55 |
| Total Expenses + | 99.50 |
| Cost of Materials Consumed | 86.04 |
| Employee Benefit Expense | 6.28 |
| Other Expenses | 10.11 |
| Operating Profit | 10.88 |
| OPM % | 9.9% |
| Profit Before Exceptional | 13.05 |
| Exceptional Items | -0.01 |
| Profit Before Tax + | 13.04 |
| Tax Expense | 1.99 |
| Tax % | 15.3% |
| Profit After Tax | 11.04 |
| EPS (Basic) | 10.12 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 17.00 |
| Property, Plant & Equipment | 12.94 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.04 |
| Goodwill | 0.01 |
| Other Intangible Assets | 0.13 |
| Current Assets + | 99.42 |
| Inventories | 51.59 |
| Trade Receivables | 33.35 |
| Cash and Cash Equivalents | 3.60 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 78.29 |
| Equity Share Capital | 13.69 |
| Other Equity | 64.60 |
| Non-Current Liabilities | 5.02 |
| Current Liabilities | 33.11 |
| Total Liabilities | 38.13 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -29.83 |
| Cash from Investing Activities | -1.89 |
| Cash from Financing Activities | 35.30 |
| Net Increase/Decrease in Cash | 3.58 |