| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 45.69 | 57.93 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.41 | 0.69 |
| Total Income | 46.10 | 58.62 |
| Total Expenses + | 43.41 | 55.92 |
| Cost of Materials Consumed | 38.09 | 48.00 |
| Employee Benefit Expense | 3.72 | 2.50 |
| Other Expenses | 4.00 | 6.06 |
| Operating Profit | 2.28 | 2.01 |
| OPM % | 5% | 3.5% |
| Profit Before Tax + | 2.69 | 2.70 |
| Tax Expense | 0.67 | -0.60 |
| Tax % | 24.8% | -22.4% |
| Profit After Tax | 2.02 | 3.30 |
| EPS (Basic) | 2.02 | 3.04 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 103.63 |
| YOY Revenue Growth % | - |
| Other Income | 1.10 |
| Total Income | 104.72 |
| Total Expenses + | 99.34 |
| Cost of Materials Consumed | 86.09 |
| Employee Benefit Expense | 6.22 |
| Other Expenses | 10.05 |
| Operating Profit | 4.29 |
| OPM % | 4.1% |
| Profit Before Exceptional | 5.39 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.39 |
| Tax Expense | 0.06 |
| Tax % | 1.2% |
| Profit After Tax | 5.32 |
| EPS (Basic) | 4.88 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 17.96 |
| Property, Plant & Equipment | 10.65 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 3.30 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.13 |
| Current Assets + | 91.76 |
| Inventories | 51.59 |
| Trade Receivables | 27.05 |
| Cash and Cash Equivalents | 3.19 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 71.34 |
| Equity Share Capital | 13.69 |
| Other Equity | 57.65 |
| Non-Current Liabilities | 5.49 |
| Current Liabilities | 32.88 |
| Total Liabilities | 38.37 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -30.24 |
| Cash from Investing Activities | -1.89 |
| Cash from Financing Activities | 35.30 |
| Net Increase/Decrease in Cash | 3.17 |