AURIONPRO SOLUTIONS LTD. (AURIONPRO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 198.70 211.15 230.75 246.87 261.62 278.28 306.11 326.95 336.82 357.67 371.03 345.57
YOY Revenue Growth % 36.54% 36.5% 36.97% 29.48% 31.67% 31.79% 32.66% 32.44% 28.74% 28.53% 21.2% 5.69%
Other Income 2.89 2.26 2.50 1.40 6.84 4.73 4.35 4.25 3.37 9.77 1.97 14.23
Total Income 201.58 213.42 233.25 248.27 268.46 283.01 310.47 331.20 340.19 367.44 373.00 359.79
Total Expenses + 153.53 163.64 176.93 204.92 206.62 225.31 240.54 272.24 280.40 297.97 308.40 294.16
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 108.18 0.00 0.00
Employee Benefit Expense 68.91 79.64 89.35 95.50 107.78 108.34 110.57 115.36 138.66 149.97 145.39 154.91
Other Expenses 84.62 84.00 87.58 109.42 98.84 116.97 129.97 143.29 131.27 26.64 149.02 124.52
Operating Profit 45.16 47.52 53.83 41.95 55.00 52.97 65.58 54.71 56.42 59.71 62.63 51.41
OPM % 22.7% 22.5% 23.3% 17% 21% 19% 21.4% 16.7% 16.8% 16.7% 16.9% 14.9%
Profit Before Tax + 38.13 40.54 45.22 44.88 54.44 52.61 59.20 58.96 59.79 69.47 56.50 67.63
Tax Expense 6.55 6.53 7.35 5.42 9.83 7.10 11.40 8.45 9.15 13.62 12.56 6.27
Tax % 17.2% 16.1% 16.2% 12.1% 18.1% 13.5% 19.3% 14.3% 15.3% 19.6% 22.2% 9.3%
Profit After Tax 31.58 34.00 37.88 39.46 44.60 45.51 47.81 50.51 50.64 55.85 43.94 61.36
EPS (Basic) 13.95 14.40 15.94 16.13 8.15 8.40 8.81 9.37 9.55 10.52 7.83 11.43

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,172.97 887.47 659.33 505.01 374.02 455.02 522.15
YOY Revenue Growth % 32.17% 34.6% 30.56% 35.02% -17.8% -12.86% -
Other Income 20.17 9.05 4.33 5.31 2.97 9.79 7.27
Total Income 1,193.13 896.52 663.66 510.33 376.99 464.81 529.42
Total Expenses + 967.92 699.01 521.26 391.77 289.62 362.83 424.80
Employee Benefit Expense 442.04 333.89 219.54 175.95 149.78 166.91 163.88
Other Expenses 489.06 365.12 301.72 215.82 139.83 195.91 260.92
Operating Profit 205.04 188.46 138.07 113.24 84.40 92.19 97.35
OPM % 17.5% 21.2% 20.9% 22.4% 22.6% 20.3% 18.6%
Profit Before Exceptional 225.21 168.78 122.76 94.66 -68.45 33.87 75.17
Exceptional Items 0.00 0.00 -0.43 0.00 -46.18 0.00 0.00
Profit Before Tax + 225.21 168.78 122.32 94.66 -114.63 33.87 75.17
Tax Expense 36.78 25.85 20.44 19.08 77.37 2.18 14.45
Tax % 16.3% 15.3% 16.7% 20.2% - 6.4% 19.2%
Profit After Tax 188.43 142.93 101.89 75.57 -192.00 31.69 60.72
EPS (Basic) 34.72 60.48 42.69 31.00 -53.48 13.65 24.10

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 839.04 501.91 291.85 0.00 0.00 0.00 0.00
Property, Plant & Equipment 146.09 85.66 85.16 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 1.29 3.26 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.09 35.91 0.00 0.00 0.00 0.00
Goodwill 497.16 315.42 84.98 0.00 0.00 0.00 0.00
Other Intangible Assets 75.92 35.95 42.61 0.00 0.00 0.00 0.00
Current Assets + 1,110.83 895.70 556.79 0.00 0.00 0.00 0.00
Inventories 32.82 32.95 27.98 0.00 0.00 0.00 0.00
Trade Receivables 305.90 290.85 199.40 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 268.65 249.67 24.02 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 53.71 24.72 22.80 0.00 0.00 0.00 0.00
Other Equity 1,449.55 905.17 474.92 0.00 0.00 0.00 0.00
Non-Current Liabilities 65.47 44.43 51.69 0.00 0.00 0.00 0.00
Current Liabilities 376.01 407.32 281.90 0.00 0.00 0.00 0.00
Total Liabilities 441.48 451.75 333.60 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 157.10 163.63 40.89 62.04 0.00 0.00 0.00
Cash from Investing Activities -421.23 -203.34 -55.69 27.96 0.00 0.00 0.00
Cash from Financing Activities 283.11 265.36 -1.61 -71.75 0.00 0.00 0.00
Net Increase/Decrease in Cash 18.98 225.64 -16.42 18.25 0.00 0.00 0.00