AURIONPRO SOLUTIONS LTD. (AURIONPRO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 136.69 132.25 139.84 173.72 162.78 170.17 212.93 252.16 217.10 247.15 218.42 204.85
YOY Revenue Growth % 60.34% 45.14% 25.89% 29.6% 19.08% 28.68% 52.27% 45.15% 33.37% 45.24% 2.58% -18.76%
Other Income 1.04 0.76 0.95 1.40 4.88 4.74 5.25 6.04 6.97 12.52 8.72 15.04
Total Income 137.74 133.01 140.78 175.12 167.66 174.91 218.18 258.20 224.06 259.68 227.14 219.88
Total Expenses + 117.37 117.34 119.21 154.20 140.69 149.48 185.07 223.51 192.60 218.39 186.87 190.42
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 47.37 49.78 58.88 61.76 68.14 68.41 73.84 76.22 80.23 91.02 83.02 86.08
Other Expenses 70.00 67.56 60.33 92.44 72.55 81.07 111.23 140.18 104.13 123.74 93.13 95.36
Operating Profit 19.32 14.90 20.63 19.52 22.09 20.70 27.86 28.65 24.50 28.76 31.55 14.43
OPM % 14.1% 11.3% 14.8% 11.2% 13.6% 12.2% 13.1% 11.4% 11.3% 11.6% 14.4% 7%
Profit Before Tax + 9.69 10.13 15.31 16.18 19.48 20.29 34.91 34.69 31.46 41.29 32.31 31.46
Tax Expense 2.28 1.96 3.87 4.31 3.48 4.85 7.42 8.59 8.09 9.56 8.07 7.80
Tax % 23.5% 19.4% 25.3% 26.6% 17.9% 23.9% 21.3% 24.8% 25.7% 23.1% 25% 24.8%
Profit After Tax 7.42 8.17 11.44 11.88 16.00 15.44 27.49 26.10 23.37 31.73 24.24 23.66
EPS (Basic) 3.25 3.55 4.86 4.98 3.00 2.88 5.12 4.86 4.35 5.91 4.51 4.40

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 798.04 582.49 420.10 289.88 191.71 266.31 331.89
YOY Revenue Growth % 37% 38.66% 44.92% 51.21% -28.01% -19.76% -
Other Income 20.90 4.15 9.41 3.24 3.30 11.07 24.55
Total Income 818.94 586.65 429.51 293.12 195.01 277.38 356.43
Total Expenses + 715.62 508.12 360.05 241.36 146.52 220.09 301.31
Employee Benefit Expense 286.60 218.29 138.23 95.56 76.25 83.36 75.74
Other Expenses 405.03 289.83 221.82 145.80 70.27 136.73 225.56
Operating Profit 82.42 74.38 60.05 48.51 45.19 46.22 30.58
OPM % 10.3% 12.8% 14.3% 16.7% 23.6% 17.4% 9.2%
Profit Before Exceptional 103.32 51.32 49.57 35.42 19.43 16.28 48.96
Exceptional Items 6.04 0.00 0.00 0.00 -39.03 0.00 0.00
Profit Before Tax + 109.37 51.32 49.57 35.42 -19.61 16.28 48.96
Tax Expense 24.34 12.42 10.96 9.04 4.92 6.00 12.04
Tax % 22.3% 24.2% 22.1% 25.5% - 36.8% 24.6%
Profit After Tax 85.02 38.90 38.61 26.38 -24.53 10.29 36.93
EPS (Basic) 15.86 16.69 16.93 11.57 -10.76 4.40 15.63

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 556.55 340.09 215.32 0.00 0.00 0.00 0.00
Property, Plant & Equipment 71.50 71.62 71.67 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 1.29 3.26 0.00 0.00 0.00 0.00
Non-Current Investments 251.33 87.73 93.13 0.00 0.00 0.00 0.00
Goodwill 134.24 133.24 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 17.32 15.39 17.80 0.00 0.00 0.00 0.00
Current Assets + 765.77 594.03 309.31 0.00 0.00 0.00 0.00
Inventories 8.14 8.83 10.37 0.00 0.00 0.00 0.00
Trade Receivables 223.22 216.61 148.83 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 210.37 201.18 5.19 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 53.71 24.72 22.80 0.00 0.00 0.00 0.00
Other Equity 987.99 582.00 248.73 0.00 0.00 0.00 0.00
Non-Current Liabilities 35.75 41.98 42.25 0.00 0.00 0.00 0.00
Current Liabilities 244.88 285.43 210.85 0.00 0.00 0.00 0.00
Total Liabilities 280.63 327.41 253.10 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 98.14 -13.53 39.51 62.51 0.00 0.00 0.00
Cash from Investing Activities -372.95 -68.36 -52.42 18.05 0.00 0.00 0.00
Cash from Financing Activities 284.00 277.89 -1.16 -65.63 0.00 0.00 0.00
Net Increase/Decrease in Cash 9.19 196.00 -14.07 14.93 0.00 0.00 0.00