Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 149.39 | 161.57 | 153.77 | 189.42 | 151.13 | 156.36 | 156.07 | 194.60 | 151.98 | 173.31 | 209.45 | 289.31 |
| YOY Revenue Growth % | -16.95% | -3.66% | 0.24% | 27.35% | 1.16% | -3.22% | 1.5% | 2.73% | 0.56% | 10.84% | 34.2% | 48.67% |
| Other Income | 0.40 | 0.49 | 0.56 | 1.03 | 0.74 | 1.15 | 1.05 | 1.55 | 1.18 | 1.04 | 0.89 | 2.89 |
| Total Income | 149.79 | 162.06 | 154.33 | 190.45 | 151.87 | 157.51 | 157.12 | 196.15 | 153.16 | 174.35 | 210.34 | 292.20 |
| Total Expenses + | 137.09 | 152.85 | 158.19 | 155.29 | 142.93 | 147.42 | 148.80 | 187.77 | 152.92 | 171.52 | 205.43 | 277.31 |
| Cost of Materials Consumed | 104.63 | 118.64 | 121.69 | 115.25 | 105.64 | 109.34 | 110.54 | 123.13 | 110.65 | 118.65 | 139.63 | 197.65 |
| Employee Benefit Expense | 10.01 | 9.74 | 10.33 | 10.36 | 11.36 | 11.26 | 11.43 | 11.58 | 12.68 | 12.92 | 15.03 | 16.41 |
| Other Expenses | 22.45 | 24.47 | 26.17 | 29.68 | 25.93 | 26.82 | 26.83 | 28.99 | 27.55 | 31.26 | 37.28 | 46.82 |
| Operating Profit | 12.30 | 8.72 | -4.42 | 34.13 | 8.20 | 8.94 | 7.27 | 6.83 | -0.94 | 1.79 | 4.02 | 12.00 |
| OPM % | 8.2% | 5.4% | -2.9% | 18% | 5.4% | 5.7% | 4.7% | 3.5% | -0.6% | 1% | 1.9% | 4.1% |
| Profit Before Tax + | 1.31 | 3.53 | 4.24 | 7.16 | 5.29 | 4.90 | 1.03 | 8.26 | 6.53 | 2.83 | 4.91 | 30.45 |
| Tax Expense | 0.05 | 0.22 | 0.05 | 0.08 | 0.00 | 0.00 | -0.02 | 8.26 | 6.02 | 0.05 | 0.07 | 0.04 |
| Tax % | 3.8% | 6.2% | 1.2% | 1.1% | 0% | 0% | -1.9% | 100% | 92.3% | 1.8% | 1.4% | 0.1% |
| Profit After Tax | 1.26 | 3.31 | 4.19 | 7.08 | 5.29 | 4.90 | 1.05 | 0.00 | 0.50 | 2.78 | 4.84 | 30.41 |
| EPS (Basic) | 0.32 | 0.85 | 1.08 | 3.64 | 1.36 | 1.26 | 0.27 | 1.73 | 2.82 | 0.62 | 1.07 | 6.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 658.54 | 654.15 | 649.75 | 568.43 | 284.69 | 316.27 | 452.13 |
| YOY Revenue Growth % | 0.67% | 0.68% | 14.31% | 99.67% | -9.99% | -30.05% | - |
| Other Income | 4.09 | 2.48 | 2.52 | 1.59 | 1.72 | 2.51 | 2.45 |
| Total Income | 662.63 | 656.63 | 652.27 | 570.02 | 286.41 | 318.78 | 454.58 |
| Total Expenses + | 639.92 | 603.40 | 607.20 | 525.80 | 273.69 | 320.95 | 441.10 |
| Cost of Materials Consumed | 448.74 | 460.20 | 482.33 | 402.61 | 186.37 | 223.86 | 316.20 |
| Employee Benefit Expense | 46.05 | 40.43 | 37.30 | 32.22 | 25.63 | 29.28 | 35.21 |
| Other Expenses | 108.34 | 102.77 | 87.57 | 90.97 | 61.69 | 67.81 | 89.69 |
| Operating Profit | 18.62 | 50.75 | 42.55 | 42.63 | 11.00 | -4.68 | 11.03 |
| OPM % | 2.8% | 7.8% | 6.5% | 7.5% | 3.9% | -1.5% | 2.4% |
| Profit Before Exceptional | 0.00 | 16.25 | 1.47 | 2.06 | -42.14 | -62.37 | -48.86 |
| Exceptional Items | 0.00 | 0.00 | 9.10 | 5.63 | 0.27 | -3.67 | 43.98 |
| Profit Before Tax + | 19.13 | 16.25 | 10.57 | 7.69 | -41.87 | -66.04 | -4.88 |
| Tax Expense | 19.13 | 0.40 | 0.03 | 0.00 | 0.00 | 0.00 | 0.07 |
| Tax % | 100% | 2.5% | 0.3% | 0% | - | - | - |
| Profit After Tax | 0.00 | 15.85 | 10.54 | 7.69 | -41.87 | -66.04 | -4.95 |
| EPS (Basic) | 4.19 | 8.14 | 2.72 | 2.09 | -14.48 | -24.43 | -2.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 512.80 | 257.75 | 181.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 217.89 | 132.11 | 96.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1.89 | 3.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.28 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 12.76 | 40.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 54.33 | 4.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 244.79 | 317.35 | 258.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 67.21 | 162.13 | 163.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 114.10 | 75.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.50 | 0.15 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 38.96 | 38.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 96.69 | 36.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 194.59 | 55.42 | 34.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 409.92 | 320.34 | 264.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 375.76 | 299.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 74.33 | 19.20 | 76.41 | -53.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -111.14 | -54.51 | 2.26 | 5.12 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 61.58 | 35.38 | -78.66 | 47.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 24.77 | 0.07 | 0.01 | -0.17 | 0.00 | 0.00 | 0.00 |