Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 148.46 | 160.54 | 152.82 | 188.92 | 150.75 | 155.98 | 155.60 | 194.60 | 151.51 | 172.79 | 208.99 | 289.00 |
| YOY Revenue Growth % | -17.37% | -3.62% | 0.94% | 26.83% | 1.54% | -2.84% | 1.82% | 3.01% | 0.5% | 10.78% | 34.31% | 48.51% |
| Other Income | 0.56 | 0.60 | 0.62 | 1.15 | 0.92 | 1.24 | 1.22 | 1.55 | 1.27 | 1.08 | 0.92 | 2.82 |
| Total Income | 149.02 | 161.14 | 153.44 | 190.07 | 151.67 | 157.22 | 156.82 | 196.15 | 152.79 | 173.87 | 209.91 | 291.82 |
| Total Expenses + | 136.33 | 152.18 | 157.49 | 152.97 | 142.82 | 147.31 | 148.50 | 187.77 | 152.59 | 171.04 | 205.03 | 276.94 |
| Cost of Materials Consumed | 104.54 | 118.53 | 121.43 | 115.15 | 105.59 | 110.29 | 110.45 | 123.13 | 110.53 | 118.43 | 139.50 | 197.55 |
| Employee Benefit Expense | 9.51 | 9.26 | 9.81 | 9.85 | 10.81 | 10.77 | 10.90 | 11.58 | 12.30 | 12.50 | 14.56 | 15.99 |
| Other Expenses | 22.28 | 24.39 | 26.25 | 27.97 | 26.42 | 26.25 | 27.15 | 28.99 | 27.90 | 31.59 | 37.63 | 47.12 |
| Operating Profit | 12.13 | 8.36 | -4.67 | 35.95 | 7.93 | 8.67 | 7.10 | 6.83 | -1.08 | 1.75 | 3.96 | 12.06 |
| OPM % | 8.2% | 5.2% | -3.1% | 19% | 5.3% | 5.6% | 4.6% | 3.5% | -0.7% | 1% | 1.9% | 4.2% |
| Profit Before Tax + | 2.02 | 4.16 | 4.77 | 7.83 | 5.42 | 4.95 | 1.23 | 8.26 | 19.29 | 2.83 | 4.88 | 17.62 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.26 | 5.97 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 30.9% | 0% | 0% | 0% |
| Profit After Tax | 2.02 | 4.16 | 4.77 | 7.83 | 5.42 | 4.95 | 1.23 | 0.00 | 13.33 | 2.83 | 4.88 | 17.62 |
| EPS (Basic) | 0.52 | 1.07 | 1.22 | 2.01 | 1.39 | 1.27 | 0.31 | 1.73 | 2.94 | 0.61 | 1.08 | 3.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 656.92 | 650.74 | 646.59 | 566.38 | 284.14 | 316.23 | 452.09 |
| YOY Revenue Growth % | 0.95% | 0.64% | 14.16% | 99.33% | -10.15% | -30.05% | - |
| Other Income | 4.94 | 2.93 | 3.12 | 2.30 | 1.92 | 2.41 | 2.21 |
| Total Income | 661.86 | 653.67 | 649.71 | 568.68 | 286.06 | 318.64 | 454.30 |
| Total Expenses + | 638.43 | 598.97 | 605.60 | 525.04 | 272.37 | 320.22 | 440.09 |
| Cost of Materials Consumed | 448.48 | 459.65 | 482.71 | 402.61 | 186.00 | 223.86 | 316.20 |
| Employee Benefit Expense | 44.21 | 38.44 | 35.59 | 30.80 | 24.41 | 27.66 | 33.62 |
| Other Expenses | 109.63 | 100.88 | 87.30 | 91.63 | 61.96 | 68.70 | 90.27 |
| Operating Profit | 18.49 | 51.77 | 40.99 | 41.34 | 11.77 | -3.99 | 12.00 |
| OPM % | 2.8% | 8% | 6.3% | 7.3% | 4.1% | -1.3% | 2.7% |
| Profit Before Exceptional | 0.00 | 18.78 | 1.33 | 1.87 | -41.06 | -61.69 | -48.01 |
| Exceptional Items | 0.00 | 0.00 | 13.55 | 5.63 | 5.45 | -3.67 | 43.98 |
| Profit Before Tax + | 19.86 | 18.78 | 14.88 | 7.50 | -35.61 | -65.36 | -4.03 |
| Tax Expense | 19.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 100% | 0% | 0% | 0% | - | - | - |
| Profit After Tax | 0.00 | 18.78 | 14.88 | 7.50 | -35.61 | -65.36 | -4.03 |
| EPS (Basic) | 4.75 | 4.82 | 3.84 | 2.04 | -12.32 | -24.18 | -1.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 340.32 | 276.88 | 205.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 217.84 | 132.06 | 96.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1.89 | 3.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.35 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.61 | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 338.55 | 218.58 | 148.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 66.81 | 51.61 | 49.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 114.08 | 73.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.50 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 38.96 | 38.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 85.46 | 22.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 128.71 | 54.35 | 33.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 407.32 | 316.69 | 258.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 371.04 | 292.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 66.11 | 14.54 | 76.06 | -51.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -111.38 | -45.70 | 9.62 | 4.30 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 58.37 | 31.17 | -85.70 | 47.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 13.10 | 0.01 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 |