Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 77.42 | 70.68 | 49.26 | 51.91 | 55.42 | 51.72 | 63.83 |
| YOY Revenue Growth % | - | - | - | - | -28.42% | -26.83% | 29.57% |
| Other Income | 0.49 | 0.51 | 0.48 | 0.05 | 0.91 | 0.41 | 1.10 |
| Total Income | 77.91 | 71.19 | 49.74 | 51.96 | 56.33 | 52.13 | 64.93 |
| Total Expenses + | 51.65 | 52.06 | 41.25 | 46.66 | 50.11 | 46.31 | 57.61 |
| Cost of Materials Consumed | 25.77 | 28.48 | 12.31 | 8.28 | 20.56 | 23.38 | 26.51 |
| Employee Benefit Expense | 16.08 | 14.07 | 13.32 | 10.09 | 12.54 | 13.50 | 14.61 |
| Other Expenses | 9.80 | 9.51 | 11.15 | 10.70 | 15.92 | 15.03 | 17.18 |
| Operating Profit | 25.77 | 18.62 | 8.01 | 5.26 | 5.31 | 5.41 | 6.21 |
| OPM % | 33.3% | 26.3% | 16.3% | 10.1% | 9.6% | 10.5% | 9.7% |
| Profit Before Tax + | 31.50 | 28.49 | 8.49 | 5.30 | 6.22 | 5.82 | 7.32 |
| Tax Expense | 8.60 | 8.40 | 2.41 | 2.08 | 1.95 | 3.08 | 2.54 |
| Tax % | 27.3% | 29.5% | 28.3% | 39.1% | 31.4% | 52.9% | 34.7% |
| Profit After Tax | 22.90 | 20.08 | 6.08 | 3.23 | 4.27 | 2.74 | 4.77 |
| EPS (Basic) | 0.94 | 0.83 | 0.25 | 0.12 | 0.15 | 0.10 | 0.17 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 249.13 |
| YOY Revenue Growth % | - |
| Other Income | 1.79 |
| Total Income | 250.91 |
| Total Expenses + | 171.47 |
| Cost of Materials Consumed | 83.74 |
| Employee Benefit Expense | 53.95 |
| Other Expenses | 38.74 |
| Operating Profit | 77.65 |
| OPM % | 31.2% |
| Profit Before Exceptional | 79.44 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 79.44 |
| Tax Expense | 23.00 |
| Tax % | 28.9% |
| Profit After Tax | 56.44 |
| EPS (Basic) | 2.32 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 122.61 |
| Property, Plant & Equipment | 110.36 |
| Capital Work in Progress | 4.54 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 167.44 |
| Inventories | 60.45 |
| Trade Receivables | 71.24 |
| Cash and Cash Equivalents | 1.99 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 48.95 |
| Other Equity | 188.30 |
| Non-Current Liabilities | 18.20 |
| Current Liabilities | 34.60 |
| Total Liabilities | 52.80 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 49.89 |
| Cash from Investing Activities | -57.25 |
| Cash from Financing Activities | 8.24 |
| Net Increase/Decrease in Cash | 0.88 |