Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 77.25 | 70.44 | 49.14 | 51.84 | 55.12 | 51.25 | 63.15 |
| YOY Revenue Growth % | - | - | - | - | -28.64% | -27.25% | 28.5% |
| Other Income | 0.49 | 0.49 | 0.48 | 0.05 | 0.91 | 0.41 | 1.09 |
| Total Income | 77.74 | 70.93 | 49.62 | 51.88 | 56.03 | 51.66 | 64.24 |
| Total Expenses + | 50.90 | 51.08 | 40.05 | 45.18 | 47.91 | 43.92 | 54.61 |
| Cost of Materials Consumed | 25.68 | 28.29 | 12.18 | 8.30 | 20.17 | 22.75 | 25.57 |
| Employee Benefit Expense | 15.62 | 13.55 | 12.79 | 9.57 | 11.88 | 12.74 | 13.76 |
| Other Expenses | 9.61 | 9.24 | 10.74 | 10.22 | 15.29 | 13.96 | 16.22 |
| Operating Profit | 26.35 | 19.36 | 9.09 | 6.65 | 7.21 | 7.32 | 8.53 |
| OPM % | 34.1% | 27.5% | 18.5% | 12.8% | 13.1% | 14.3% | 13.5% |
| Profit Before Tax + | 32.18 | 29.31 | 9.57 | 6.70 | 8.12 | 7.74 | 9.62 |
| Tax Expense | 8.60 | 8.40 | 2.21 | 2.08 | 1.95 | 3.08 | 2.57 |
| Tax % | 26.7% | 28.7% | 23.1% | 31% | 24% | 39.8% | 26.7% |
| Profit After Tax | 23.57 | 20.90 | 7.36 | 4.62 | 6.17 | 4.66 | 7.05 |
| EPS (Basic) | 0.97 | 0.86 | 0.30 | 0.18 | 0.22 | 0.17 | 0.25 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 248.48 |
| YOY Revenue Growth % | - |
| Other Income | 1.76 |
| Total Income | 250.25 |
| Total Expenses + | 167.53 |
| Cost of Materials Consumed | 83.22 |
| Employee Benefit Expense | 51.98 |
| Other Expenses | 37.71 |
| Operating Profit | 80.95 |
| OPM % | 32.6% |
| Profit Before Exceptional | 82.72 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 82.72 |
| Tax Expense | 22.80 |
| Tax % | 27.6% |
| Profit After Tax | 59.92 |
| EPS (Basic) | 2.46 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 133.01 |
| Property, Plant & Equipment | 90.68 |
| Capital Work in Progress | 4.54 |
| Non-Current Investments | 30.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 164.75 |
| Inventories | 60.03 |
| Trade Receivables | 71.09 |
| Cash and Cash Equivalents | 1.88 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 48.95 |
| Other Equity | 199.06 |
| Non-Current Liabilities | 18.20 |
| Current Liabilities | 31.55 |
| Total Liabilities | 49.74 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 50.10 |
| Cash from Investing Activities | -56.57 |
| Cash from Financing Activities | 8.25 |
| Net Increase/Decrease in Cash | 1.78 |