ANTONY WASTE HDG CELL LTD (AWHCL)

NSE: ₹445.45
BSE: ₹445.45
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 221.99 224.95 217.15 210.18 226.97 221.24 242.74 242.66 247.34 257.65 262.44 285.77
YOY Revenue Growth % -5.58% 12.57% -0.17% 3.46% 2.24% -1.65% 11.78% 15.45% 8.97% 16.46% 8.12% 17.76%
Other Income 5.26 5.35 5.58 7.35 5.88 5.94 6.46 6.89 7.06 7.19 6.89 10.52
Total Income 227.25 230.31 222.73 217.53 232.86 227.18 249.20 249.55 254.39 264.84 269.32 296.29
Total Expenses + 192.73 191.84 199.55 204.62 207.32 208.08 223.85 225.02 228.77 244.66 256.23 265.45
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 62.81 67.01 66.39 71.31 68.89 72.12 71.17 78.75 77.30 85.97 85.86 97.32
Other Expenses 112.30 106.83 106.61 102.61 108.62 106.53 119.56 112.90 114.97 121.74 121.64 131.50
Operating Profit 29.27 33.11 17.60 5.56 19.65 13.17 18.89 17.64 18.57 12.99 6.21 20.32
OPM % 13.2% 14.7% 8.1% 2.6% 8.7% 6% 7.8% 7.3% 7.5% 5% 2.4% 7.1%
Profit Before Tax + 34.53 38.46 23.18 12.91 25.53 19.11 25.35 48.42 25.63 20.17 13.10 30.83
Tax Expense 11.92 6.95 7.57 -17.25 4.23 3.79 7.32 2.43 2.67 2.91 -1.54 -6.06
Tax % 34.5% 18.1% 32.6% -133.5% 16.6% 19.8% 28.9% 5% 10.4% 14.4% -11.7% -19.7%
Profit After Tax 22.61 31.51 15.61 30.16 21.30 15.32 18.03 45.99 22.96 17.26 14.63 36.90
EPS (Basic) 6.46 9.77 4.53 9.70 6.17 4.26 5.56 14.10 6.27 4.81 4.05 11.46

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 1,053.19 933.61 872.89 855.63 648.42 465.05
YOY Revenue Growth % 12.81% 6.96% 2.02% 31.96% 39.43% -
Other Income 30.90 25.18 23.55 20.96 18.37 15.71
Total Income 1,084.10 958.79 896.44 876.60 666.79 480.76
Total Expenses + 994.37 864.27 787.36 774.31 554.09 410.17
Employee Benefit Expense 346.17 290.93 268.00 220.44 191.54 154.14
Other Expenses 489.37 447.62 426.48 487.70 307.72 195.18
Operating Profit 58.83 69.34 85.53 81.32 94.32 54.88
OPM % 5.6% 7.4% 9.8% 9.5% 14.5% 11.8%
Profit Before Exceptional 89.73 94.53 109.08 102.29 112.69 70.59
Exceptional Items 0.00 23.89 0.00 0.00 0.00 0.00
Profit Before Tax + 89.73 118.41 109.08 102.29 112.69 70.59
Tax Expense -2.02 17.77 9.19 17.72 22.29 6.52
Tax % -2.2% 15% 8.4% 17.3% 19.8% 9.2%
Profit After Tax 91.75 100.64 99.89 84.56 90.40 64.07
EPS (Basic) 26.59 30.10 30.40 24.07 24.00 17.14

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 1,229.95 1,204.21 1,059.24 893.01 618.48 470.70
Property, Plant & Equipment 437.11 417.79 303.67 191.86 114.38 123.90
Capital Work in Progress 28.77 38.06 31.23 31.27 8.90 0.85
Non-Current Investments 0.00 0.05 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 295.08 302.75 358.40 117.42 123.58 129.36
Current Assets + 508.80 449.75 402.76 365.40 342.75 318.71
Inventories 0.00 0.00 0.00 0.11 0.13 0.09
Trade Receivables 322.10 265.37 251.94 216.44 127.69 89.51
Cash and Cash Equivalents 109.94 123.96 70.90 51.50 70.57 100.55
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 915.19 819.23 718.42 616.81 532.69 442.60
Equity Share Capital 14.19 14.18 14.18 14.14 14.14 14.14
Other Equity 724.69 645.04 559.51 471.60 402.62 333.68
Non-Current Liabilities 392.27 466.00 434.93 363.05 194.82 156.10
Current Liabilities 431.29 368.72 308.65 278.55 237.25 194.06
Total Liabilities 823.56 834.73 743.58 641.60 432.07 350.16

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 139.39 186.90 139.79 89.99 106.15 111.51
Cash from Investing Activities -55.65 -149.22 -152.28 -260.40 -140.28 -32.77
Cash from Financing Activities -93.01 11.50 34.69 148.55 4.14 -3.67
Net Increase/Decrease in Cash -9.27 49.18 22.20 -21.86 -29.98 75.07