Antony Waste Handling Cell Lim (AWHCL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 13.91 16.65 15.88 12.59 10.89 8.82 9.31 8.58 8.46 8.75 8.52 169.19
YOY Revenue Growth % 7.24% 17.25% 9.3% -9.87% -21.68% -47.01% -41.33% -31.87% -22.33% -0.8% -8.51% 1872.65%
Other Income 4.26 0.47 0.45 0.60 1.13 0.96 2.19 2.33 2.34 2.71 3.54 2.44
Total Income 18.17 17.12 16.33 13.18 12.02 9.78 11.51 10.90 10.80 11.46 12.06 171.63
Total Expenses + 12.06 14.07 13.30 10.58 9.36 7.82 8.13 10.12 10.74 10.68 11.11 166.56
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 5.06 7.43 7.16 4.70 4.09 2.98 3.34 3.28 1.98 2.84 3.35 68.70
Other Expenses 7.00 6.64 6.15 5.88 5.27 4.83 4.79 6.84 7.41 6.73 6.76 67.60
Operating Profit 1.85 2.57 2.57 2.01 1.53 1.00 1.18 -1.55 -2.28 -1.93 -2.59 2.63
OPM % 13.3% 15.5% 16.2% 16% 14.1% 11.4% 12.7% -18% -26.9% -22% -30.4% 1.6%
Profit Before Tax + 2.88 1.90 2.15 1.33 0.21 0.35 2.00 -0.54 23.95 0.78 0.96 5.07
Tax Expense 0.36 -0.07 0.65 0.04 -1.33 0.08 0.46 0.02 1.00 0.60 0.70 0.63
Tax % 12.6% -3.8% 30.2% 2.9% -627.7% 24% 22.9% - 4.2% 76.8% 73.6% 12.4%
Profit After Tax 2.51 1.97 1.50 1.29 1.54 0.27 1.54 -0.56 22.94 0.18 0.25 4.44
EPS (Basic) 0.89 0.70 0.53 0.46 0.54 0.09 0.54 -0.20 8.09 0.06 0.09 1.57

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 35.17 54.62 56.60 55.25 54.02
YOY Revenue Growth % -35.6% -3.5% 2.44% 2.28% -
Other Income 7.82 2.65 16.35 15.94 6.45
Total Income 42.99 57.27 72.95 71.19 60.47
Total Expenses + 41.12 45.93 48.06 41.34 39.19
Employee Benefit Expense 11.58 23.38 22.92 20.63 21.26
Other Expenses 23.89 22.55 25.14 20.71 17.93
Operating Profit -5.94 8.69 8.54 13.91 14.83
OPM % -16.9% 15.9% 15.1% 25.2% 27.5%
Profit Before Exceptional 1.87 5.59 17.11 23.66 14.56
Exceptional Items 23.89 0.00 0.00 0.00 0.00
Profit Before Tax + 25.76 5.59 17.11 23.66 14.56
Tax Expense 1.57 -0.71 4.38 5.10 0.64
Tax % 6.1% -12.7% 25.6% 21.6% 4.4%
Profit After Tax 24.19 6.30 12.73 18.56 13.92
EPS (Basic) 8.53 2.22 4.50 6.56 5.29

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 173.46 162.67 110.81 0.00 0.00
Property, Plant & Equipment 24.63 27.45 2.97 0.00 0.00
Capital Work in Progress 0.42 0.41 1.98 0.00 0.00
Non-Current Investments 78.87 77.01 75.98 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00
Current Assets + 108.88 113.67 149.17 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Receivables 46.33 56.85 48.70 0.00 0.00
Cash and Cash Equivalents 38.20 13.65 5.95 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.18 14.18 14.14 0.00 0.00
Other Equity 222.64 197.73 188.67 0.00 0.00
Non-Current Liabilities 7.37 9.55 5.66 0.00 0.00
Current Liabilities 38.14 54.88 51.49 0.00 0.00
Total Liabilities 45.51 64.43 57.15 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 58.22 10.69 -6.22 1.39 0.00
Cash from Investing Activities -12.10 -13.54 17.19 4.03 0.00
Cash from Financing Activities -21.56 10.55 -6.84 -5.69 0.00
Net Increase/Decrease in Cash 24.55 7.70 4.13 -0.27 0.00