ANTONY WASTE HDG CELL LTD (AWHCL)

NSE: ₹445.45
BSE: ₹445.45
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 16.65 15.88 12.59 10.89 8.82 9.31 8.58 8.46 8.75 8.52 169.19 168.57
YOY Revenue Growth % 17.25% 9.3% -9.87% -21.68% -47.01% -41.33% -31.87% -22.33% -0.8% -8.51% 1872.65% 1892.31%
Other Income 0.47 0.45 0.60 1.13 0.96 2.19 2.33 2.34 2.71 3.54 2.44 4.99
Total Income 17.12 16.33 13.18 12.02 9.78 11.51 10.90 10.80 11.46 12.06 171.63 173.56
Total Expenses + 15.22 14.18 11.86 11.81 9.43 9.51 11.44 10.74 10.68 11.11 166.56 164.85
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 7.43 7.16 4.70 4.09 2.98 3.34 3.28 1.98 2.84 3.35 68.70 82.17
Other Expenses 6.64 6.15 5.88 5.27 4.83 4.79 6.84 7.41 6.73 6.76 67.60 64.66
Operating Profit 1.43 1.70 0.73 -0.91 -0.61 -0.19 -2.86 -2.28 -1.93 -2.59 2.63 3.72
OPM % 8.6% 10.7% 5.8% -8.4% -6.9% -2.1% -33.4% -26.9% -22% -30.4% 1.6% 2.2%
Profit Before Tax + 1.90 2.15 1.33 0.21 0.35 2.00 -0.54 23.95 0.78 0.96 5.07 8.71
Tax Expense -0.07 0.65 0.04 -1.33 0.08 0.46 0.02 1.00 0.60 0.70 0.63 1.34
Tax % -3.8% 30.2% 2.9% -627.7% 24% 22.9% - 4.2% 76.8% 73.6% 12.4% 15.3%
Profit After Tax 1.97 1.50 1.29 1.54 0.27 1.54 -0.56 22.94 0.18 0.25 4.44 7.37
EPS (Basic) 0.70 0.53 0.46 0.54 0.09 0.54 -0.20 8.09 0.06 0.09 1.57 2.60

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 640.45 35.17 54.62 56.60 55.25 54.02
YOY Revenue Growth % 1720.81% -35.6% -3.5% 2.44% 2.28% -
Other Income 12.49 7.82 2.65 16.35 15.94 6.45
Total Income 652.93 42.99 57.27 72.95 71.19 60.47
Total Expenses + 638.70 41.12 51.68 55.84 47.53 45.91
Employee Benefit Expense 284.06 11.58 23.38 22.92 20.63 21.26
Other Expenses 268.76 23.89 22.55 25.14 20.71 17.93
Operating Profit 1.74 -5.94 2.94 0.76 7.72 8.11
OPM % 0.3% -16.9% 5.4% 1.3% 14% 15%
Profit Before Exceptional 14.23 1.87 5.59 17.11 23.66 14.56
Exceptional Items 0.00 23.89 0.00 0.00 0.00 0.00
Profit Before Tax + 14.23 25.76 5.59 17.11 23.66 14.56
Tax Expense 2.84 1.57 -0.71 4.38 5.10 0.64
Tax % 19.9% 6.1% -12.7% 25.6% 21.6% 4.4%
Profit After Tax 11.39 24.19 6.30 12.73 18.56 13.92
EPS (Basic) 4.02 8.53 2.22 4.50 6.56 5.29

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 517.73 173.46 162.67 110.81 96.43 97.12
Property, Plant & Equipment 282.84 24.63 27.45 2.97 5.29 7.11
Capital Work in Progress 1.92 0.42 0.41 1.98 0.00 0.05
Non-Current Investments 68.73 78.87 77.01 75.98 75.55 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.09 0.00 0.00 0.00 0.05 0.08
Current Assets + 309.20 108.88 113.67 149.17 157.03 136.08
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 189.55 46.33 56.85 48.70 31.55 35.72
Cash and Cash Equivalents 57.73 38.20 13.65 5.95 1.82 2.08
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 374.04 236.82 211.91 202.82 189.27 170.21
Equity Share Capital 14.19 14.18 14.18 14.14 14.14 14.14
Other Equity 359.85 222.64 197.73 188.67 175.13 156.07
Non-Current Liabilities 169.96 7.37 9.55 5.66 4.41 4.10
Current Liabilities 282.93 38.14 54.88 51.49 62.69 61.80
Total Liabilities 452.89 45.51 64.43 57.15 67.10 65.90

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 66.44 58.22 10.69 -6.22 1.39 -31.30
Cash from Investing Activities -4.36 -12.10 -13.54 17.19 4.03 -38.20
Cash from Financing Activities -64.05 -21.56 10.55 -6.84 -5.69 71.04
Net Increase/Decrease in Cash -1.97 24.55 7.70 4.13 -0.27 1.54