Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 44.74 | 52.98 | 39.71 | 89.01 | 50.64 |
| YOY Revenue Growth % | - | - | - | - | 13.18% |
| Other Income | 3.30 | 4.29 | 5.30 | 7.99 | 4.58 |
| Total Income | 48.04 | 57.27 | 45.00 | 97.01 | 55.22 |
| Total Expenses + | 36.77 | 43.68 | 37.43 | 82.02 | 48.04 |
| Cost of Materials Consumed | 22.85 | 28.28 | 22.71 | 50.04 | 28.23 |
| Employee Benefit Expense | 5.83 | 6.75 | 6.62 | 13.80 | 7.42 |
| Other Expenses | 8.09 | 8.42 | 8.08 | 17.47 | 11.54 |
| Operating Profit | 7.97 | 9.30 | 2.27 | 7.00 | 2.60 |
| OPM % | 17.8% | 17.6% | 5.7% | 7.9% | 5.1% |
| Profit Before Tax + | 9.34 | 13.59 | 7.57 | 14.99 | 6.79 |
| Tax Expense | 2.32 | 3.46 | 1.92 | 3.12 | 1.97 |
| Tax % | 24.8% | 25.5% | 25.3% | 20.8% | 29% |
| Profit After Tax | 7.02 | 10.13 | 5.65 | 11.88 | 4.82 |
| EPS (Basic) | 2.19 | 3.17 | 1.77 | 3.72 | 1.53 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 178.63 |
| YOY Revenue Growth % | - |
| Other Income | 16.97 |
| Total Income | 195.60 |
| Total Expenses + | 153.65 |
| Cost of Materials Consumed | 95.49 |
| Employee Benefit Expense | 23.92 |
| Other Expenses | 29.43 |
| Operating Profit | 24.98 |
| OPM % | 14% |
| Profit Before Exceptional | 41.95 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 41.95 |
| Tax Expense | 7.79 |
| Tax % | 18.6% |
| Profit After Tax | 34.16 |
| EPS (Basic) | 10.68 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 238.01 |
| Property, Plant & Equipment | 26.86 |
| Capital Work in Progress | 2.45 |
| Non-Current Investments | 198.60 |
| Goodwill | 0.00 |
| Other Intangible Assets | 4.76 |
| Current Assets + | 63.39 |
| Inventories | 22.18 |
| Trade Receivables | 32.02 |
| Cash and Cash Equivalents | 5.52 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 3.20 |
| Other Equity | 249.70 |
| Non-Current Liabilities | 15.69 |
| Current Liabilities | 32.81 |
| Total Liabilities | 48.50 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 4.82 |
| Cash from Investing Activities | -10.28 |
| Cash from Financing Activities | -1.38 |
| Net Increase/Decrease in Cash | -6.85 |