Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 44.22 | 51.59 | 38.13 | 85.98 | 48.63 |
| YOY Revenue Growth % | - | - | - | - | 9.98% |
| Other Income | 3.31 | 4.30 | 5.32 | 8.12 | 4.75 |
| Total Income | 47.52 | 55.89 | 43.45 | 94.10 | 53.38 |
| Total Expenses + | 36.19 | 42.29 | 35.63 | 78.23 | 44.68 |
| Cost of Materials Consumed | 22.51 | 27.33 | 19.98 | 46.33 | 26.16 |
| Employee Benefit Expense | 5.74 | 6.57 | 6.41 | 13.22 | 6.69 |
| Other Expenses | 7.94 | 8.19 | 7.70 | 16.67 | 10.79 |
| Operating Profit | 8.02 | 9.29 | 2.50 | 7.75 | 3.95 |
| OPM % | 18.1% | 18% | 6.6% | 9% | 8.1% |
| Profit Before Tax + | 9.40 | 13.59 | 7.82 | 15.87 | 8.32 |
| Tax Expense | 2.34 | 3.46 | 1.96 | 3.31 | 2.12 |
| Tax % | 24.8% | 25.4% | 25% | 20.8% | 25.5% |
| Profit After Tax | 7.06 | 10.14 | 5.86 | 12.57 | 6.20 |
| EPS (Basic) | 2.21 | 3.17 | 1.83 | 3.93 | 1.94 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 176.72 |
| YOY Revenue Growth % | - |
| Other Income | 16.98 |
| Total Income | 193.69 |
| Total Expenses + | 151.65 |
| Cost of Materials Consumed | 94.20 |
| Employee Benefit Expense | 23.62 |
| Other Expenses | 29.04 |
| Operating Profit | 25.07 |
| OPM % | 14.2% |
| Profit Before Exceptional | 42.05 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 42.05 |
| Tax Expense | 7.81 |
| Tax % | 18.6% |
| Profit After Tax | 34.24 |
| EPS (Basic) | 10.70 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 237.81 |
| Property, Plant & Equipment | 26.69 |
| Capital Work in Progress | 2.45 |
| Non-Current Investments | 198.61 |
| Goodwill | 0.00 |
| Other Intangible Assets | 4.76 |
| Current Assets + | 62.83 |
| Inventories | 22.18 |
| Trade Receivables | 31.22 |
| Cash and Cash Equivalents | 5.48 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 3.20 |
| Other Equity | 249.78 |
| Non-Current Liabilities | 15.69 |
| Current Liabilities | 31.97 |
| Total Liabilities | 47.66 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 5.21 |
| Cash from Investing Activities | -10.11 |
| Cash from Financing Activities | -1.97 |
| Net Increase/Decrease in Cash | -6.88 |