| Particulars | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|
| Revenue from Operations | 19.74 | 19.65 | 16.91 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.25 | 0.52 | 0.43 |
| Total Income | 19.99 | 20.17 | 17.34 |
| Total Expenses + | 19.48 | 20.63 | 17.19 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.09 | 0.12 |
| Other Expenses | 0.15 | 0.57 | 0.30 |
| Operating Profit | 0.26 | -0.98 | -0.28 |
| OPM % | 1.3% | -5% | -1.7% |
| Profit Before Tax + | 0.51 | -0.45 | 0.15 |
| Tax Expense | 0.13 | -0.11 | 0.04 |
| Tax % | 25.2% | - | 25.4% |
| Profit After Tax | 0.38 | -0.34 | 0.11 |
| EPS (Basic) | 0.05 | -0.05 | 0.02 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 96.20 |
| YOY Revenue Growth % | - |
| Other Income | 1.46 |
| Total Income | 97.66 |
| Total Expenses + | 96.60 |
| Employee Benefit Expense | 0.35 |
| Other Expenses | 1.27 |
| Operating Profit | -0.41 |
| OPM % | -0.4% |
| Profit Before Exceptional | 1.06 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 1.06 |
| Tax Expense | 0.27 |
| Tax % | 25.2% |
| Profit After Tax | 0.79 |
| EPS (Basic) | 0.11 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.18 |
| Property, Plant & Equipment | 0.00 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.18 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 52.09 |
| Inventories | 0.00 |
| Trade Receivables | 8.58 |
| Cash and Cash Equivalents | 0.15 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 41.45 |
| Equity Share Capital | 13.96 |
| Other Equity | 27.49 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 10.82 |
| Total Liabilities | 10.82 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -8.26 |
| Cash from Investing Activities | 9.16 |
| Cash from Financing Activities | -0.87 |
| Net Increase/Decrease in Cash | 0.03 |