| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 28.70 | 34.49 | 18.00 | 14.08 | 20.37 | 36.43 | 19.74 | 19.65 | 16.91 | 32.56 | 45.73 | 2.26 |
| YOY Revenue Growth % | 32.48% | 1156.14% | -70.75% | 80.8% | -29.01% | 5.63% | 9.66% | 39.59% | -17.01% | -10.64% | 131.68% | -88.51% |
| Other Income | 0.00 | 2.14 | 0.58 | 0.50 | 0.48 | 0.21 | 0.25 | 0.50 | 0.42 | 0.46 | 0.69 | 0.65 |
| Total Income | 28.70 | 36.63 | 18.58 | 14.57 | 20.85 | 36.64 | 19.99 | 20.15 | 17.33 | 33.02 | 46.42 | 2.90 |
| Total Expenses + | 27.31 | 34.36 | 20.01 | 15.86 | 20.25 | 36.25 | 19.48 | 20.60 | 17.19 | 31.47 | 45.28 | 4.76 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.09 | 0.12 | 0.10 | 0.13 | 0.13 |
| Other Expenses | 0.25 | 0.17 | 0.19 | 0.42 | 0.34 | 0.00 | 0.15 | 0.57 | 0.29 | 0.14 | 0.14 | 0.27 |
| Operating Profit | 1.39 | 0.14 | -2.01 | -1.78 | 0.12 | 0.19 | 0.26 | -0.95 | -0.28 | 1.09 | 0.45 | -2.50 |
| OPM % | 4.8% | 0.4% | -11.2% | -12.7% | 0.6% | 0.5% | 1.3% | -4.8% | -1.6% | 3.3% | 1% | -110.8% |
| Profit Before Tax + | 1.39 | 2.28 | -1.43 | -1.28 | 0.60 | 0.39 | 0.51 | -0.45 | 0.15 | 1.55 | 1.14 | -1.86 |
| Tax Expense | 0.35 | 0.57 | -0.36 | -0.32 | 0.15 | 0.10 | 0.13 | -0.11 | 0.04 | 0.39 | 0.29 | -0.47 |
| Tax % | 25.2% | 25.2% | - | - | 25.2% | 25.3% | 25.2% | - | 25.5% | 25.2% | 25.2% | - |
| Profit After Tax | 1.04 | 1.70 | -1.07 | -0.96 | 0.45 | 0.30 | 0.38 | -0.34 | 0.11 | 1.16 | 0.85 | -1.39 |
| EPS (Basic) | 0.15 | 0.24 | -0.15 | -0.14 | 0.06 | 0.04 | 0.05 | -0.05 | 0.02 | 0.17 | 0.12 | -0.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 97.45 | 96.20 | 95.27 | 93.73 | 106.41 | 150.25 |
| YOY Revenue Growth % | 1.3% | 0.97% | 1.64% | -11.91% | -29.18% | - |
| Other Income | 2.22 | 1.44 | 3.22 | 2.75 | 4.01 | 0.04 |
| Total Income | 99.67 | 97.63 | 98.49 | 96.48 | 110.42 | 150.29 |
| Total Expenses + | 98.69 | 96.58 | 97.53 | 95.54 | 108.62 | 149.65 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 3.58 | 66.45 | 22.63 |
| Employee Benefit Expense | 0.48 | 0.35 | 0.33 | 0.75 | 0.91 | 0.91 |
| Other Expenses | 0.84 | 1.26 | 1.03 | 2.27 | 3.97 | 3.57 |
| Operating Profit | -1.24 | -0.38 | -2.26 | -1.81 | -2.21 | 0.61 |
| OPM % | -1.3% | -0.4% | -2.4% | -1.9% | -2.1% | 0.4% |
| Profit Before Exceptional | 0.98 | 1.06 | 0.96 | 0.94 | 1.80 | 0.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.98 | 1.06 | 0.96 | 0.94 | 1.80 | 0.64 |
| Tax Expense | 0.25 | 0.27 | 0.24 | 0.24 | 0.23 | 0.20 |
| Tax % | 25.2% | 25.2% | 25.2% | 25.9% | 12.7% | 31.3% |
| Profit After Tax | 0.73 | 0.79 | 0.72 | 0.70 | 1.57 | 0.44 |
| EPS (Basic) | 0.11 | 0.11 | 0.10 | 0.11 | 0.27 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.20 | 0.28 | 0.18 | 0.18 | 0.01 | 3.06 |
| Property, Plant & Equipment | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 2.84 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.18 | 0.28 | 0.18 | 0.18 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 44.29 | 51.98 | 41.63 | 115.08 | 67.14 | 57.47 |
| Inventories | 0.00 | 0.00 | 0.02 | 5.93 | 1.07 | 10.53 |
| Trade Receivables | 0.20 | 8.58 | 1.90 | 0.87 | 0.60 | 13.72 |
| Cash and Cash Equivalents | 5.19 | 0.11 | 0.12 | 1.15 | 4.19 | 0.36 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 42.18 | 41.45 | 40.66 | 39.94 | 33.03 | 31.46 |
| Equity Share Capital | 13.96 | 13.96 | 13.96 | 13.96 | 11.76 | 11.76 |
| Other Equity | 28.22 | 27.49 | 26.70 | 25.98 | 21.27 | 19.70 |
| Non-Current Liabilities | 0.00 | 0.00 | 1.02 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2.31 | 10.81 | 0.13 | 75.32 | 34.12 | 29.07 |
| Total Liabilities | 2.31 | 10.81 | 1.15 | 75.32 | 34.12 | 29.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18.47 | -8.26 | -76.63 | 34.15 | -2.48 | 17.86 |
| Cash from Investing Activities | -13.30 | 9.09 | 75.71 | -42.46 | 6.58 | 0.16 |
| Cash from Financing Activities | -0.09 | -0.84 | -0.11 | 5.26 | -0.27 | -17.88 |
| Net Increase/Decrease in Cash | 5.08 | -0.01 | -1.02 | -3.05 | 3.84 | 0.14 |