BERGER PAINTS INDIA LTD. (BERGEPAINT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 3,029.51 2,767.30 2,881.83 2,520.28 3,091.01 2,774.61 2,975.06 2,704.03 3,200.76 2,827.49 2,983.97 2,868.03
YOY Revenue Growth % 38.49% 3.61% 6.99% 3.14% 2.03% 0.26% 3.24% 7.29% 3.55% 1.91% 0.3% 6.07%
Other Income 13.58 15.28 18.94 15.88 36.33 21.10 20.24 17.11 28.46 26.00 30.53 21.71
Total Income 3,043.09 2,782.58 2,900.77 2,536.16 3,127.34 2,795.71 2,995.30 2,721.14 3,229.22 2,853.49 3,014.50 2,889.74
Total Expenses + 2,130.69 2,162.56 1,999.37 1,996.46 2,287.98 2,220.58 2,172.41 2,380.55 2,780.81 2,589.68 2,627.12 2,499.00
Cost of Materials Consumed 1,481.02 1,498.32 1,295.67 1,322.47 1,577.83 1,497.69 1,405.95 1,393.22 1,487.69 1,481.89 1,369.72 1,500.51
Employee Benefit Expense 166.90 190.24 181.50 174.39 192.22 221.13 199.83 201.52 217.36 245.44 227.61 222.39
Other Expenses 482.77 474.00 522.20 499.60 517.93 501.76 566.63 525.67 580.16 577.40 586.04 563.29
Operating Profit 898.82 604.74 882.46 523.82 803.03 554.03 802.65 323.48 419.95 237.81 356.85 369.03
OPM % 29.7% 21.9% 30.6% 20.8% 26% 20% 27% 12% 13.1% 8.4% 12% 12.9%
Profit Before Tax + 472.41 388.81 397.85 262.03 456.36 349.29 387.17 340.59 411.60 263.81 334.07 427.57
Tax Expense 117.50 96.68 97.69 39.41 102.33 79.39 91.20 77.68 96.56 57.43 62.72 92.32
Tax % 24.9% 24.9% 24.6% 15% 22.4% 22.7% 23.6% 22.8% 23.5% 21.8% 18.8% 21.6%
Profit After Tax 354.91 292.13 300.16 222.62 354.03 269.90 295.97 262.91 315.04 206.38 271.35 335.25
EPS (Basic) 3.65 2.50 2.57 1.91 3.03 2.31 2.53 2.25 2.70 1.77 2.33 2.87

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 11,544.71 11,198.92 10,567.84 8,761.78 6,817.59 6,365.82 6,061.86
YOY Revenue Growth % 3.09% 5.97% 20.61% 28.52% 7.1% 5.01% -
Other Income 94.78 63.68 51.57 64.59 51.49 68.52 60.03
Total Income 11,639.49 11,262.60 10,619.41 8,826.37 6,869.08 6,434.34 6,121.89
Total Expenses + 10,106.08 8,289.08 8,202.74 7,048.41 5,198.63 4,806.97 4,897.18
Cost of Materials Consumed 5,874.69 5,597.48 5,852.62 5,046.77 3,437.58 3,227.95 3,416.50
Employee Benefit Expense 814.70 713.03 609.19 543.12 485.14 452.50 408.51
Other Expenses 2,111.99 1,978.57 1,740.93 1,458.52 1,275.91 1,126.52 1,072.17
Operating Profit 1,438.63 2,909.84 2,365.10 1,713.37 1,618.96 1,558.85 1,164.68
OPM % 12.5% 26% 22.4% 19.6% 23.7% 24.5% 19.2%
Profit Before Exceptional 1,533.41 1,515.87 1,175.51 1,118.43 984.23 891.46 771.50
Exceptional Items 0.00 0.00 0.00 3.86 -5.61 0.00 0.00
Profit Before Tax + 1,533.41 1,515.87 1,175.51 1,122.29 978.62 891.46 771.50
Tax Expense 350.60 346.05 315.11 289.34 258.90 235.36 274.05
Tax % 22.9% 22.8% 26.8% 25.8% 26.5% 26.4% 35.5%
Profit After Tax 1,182.81 1,169.82 860.40 832.95 719.72 656.10 497.45
EPS (Basic) 10.13 10.02 8.86 8.58 7.41 6.76 5.13

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 4,241.34 4,050.63 3,802.72 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,693.45 2,515.94 2,536.14 0.00 0.00 0.00 0.00
Capital Work in Progress 122.64 187.34 110.19 0.00 0.00 0.00 0.00
Non-Current Investments 198.95 169.16 130.15 0.00 0.00 0.00 0.00
Goodwill 323.14 304.66 281.69 0.00 0.00 0.00 0.00
Other Intangible Assets 660.40 679.12 513.74 0.00 0.00 0.00 0.00
Current Assets + 4,890.30 4,318.03 4,164.45 0.00 0.00 0.00 0.00
Inventories 2,366.14 2,179.68 2,319.12 0.00 0.00 0.00 0.00
Trade Receivables 1,535.67 1,302.02 1,243.12 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 253.95 240.26 116.17 0.00 0.00 0.00 0.00
Current Investments 333.68 85.91 52.96 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 116.59 116.58 97.14 0.00 0.00 0.00 0.00
Other Equity 6,037.51 5,262.39 4,396.98 0.00 0.00 0.00 0.00
Non-Current Liabilities 585.24 616.98 490.36 0.00 0.00 0.00 0.00
Current Liabilities 2,379.71 2,362.51 2,974.55 0.00 0.00 0.00 0.00
Total Liabilities 2,964.95 2,979.49 3,464.91 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 1,269.05 1,591.05 975.97 566.50 0.00 0.00 0.00
Cash from Investing Activities -649.88 -398.06 -600.25 -521.29 0.00 0.00 0.00
Cash from Financing Activities -605.54 -1,068.87 -362.85 -78.13 0.00 0.00 0.00
Net Increase/Decrease in Cash 13.69 124.12 12.87 -32.92 0.00 0.00 0.00