BERGER PAINTS INDIA LTD. (BERGEPAINT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,739.76 2,439.83 2,574.20 2,249.14 2,806.31 2,430.70 2,584.76 2,347.45 2,862.62 2,458.47 2,595.01 2,504.00
YOY Revenue Growth % 10.09% 2.78% 6.42% 2.73% 2.43% -0.37% 0.41% 4.37% 2.01% 1.14% 0.4% 6.67%
Other Income 11.73 15.87 16.40 13.44 16.82 16.90 69.04 19.45 27.53 23.47 105.72 36.15
Total Income 2,751.49 2,455.70 2,590.60 2,262.58 2,823.13 2,447.60 2,653.80 2,366.90 2,890.15 2,481.94 2,700.73 2,540.15
Total Expenses + 1,904.10 1,905.29 1,761.11 1,777.00 2,047.82 1,936.86 1,847.81 2,049.01 2,457.55 2,247.01 2,277.34 2,142.86
Cost of Materials Consumed 1,339.44 1,331.41 1,152.04 1,196.66 1,430.10 1,338.08 1,235.80 1,248.81 1,333.86 1,315.82 1,217.96 1,355.16
Employee Benefit Expense 126.24 145.30 136.72 129.01 145.51 165.83 146.40 147.76 160.04 182.55 163.79 160.64
Other Expenses 438.42 428.58 472.35 451.33 472.21 432.95 465.61 430.22 487.55 478.67 489.30 439.70
Operating Profit 835.66 534.54 813.09 472.14 758.49 493.84 736.95 298.44 405.07 211.46 317.67 361.14
OPM % 30.5% 21.9% 31.6% 21% 27% 20.3% 28.5% 12.7% 14.2% 8.6% 12.2% 14.4%
Profit Before Tax + 439.00 327.06 355.39 246.01 410.64 307.70 394.51 317.89 395.79 234.93 373.40 434.10
Tax Expense 112.68 83.17 92.14 64.42 105.12 78.72 88.43 80.97 102.03 58.68 75.03 106.82
Tax % 25.7% 25.4% 25.9% 26.2% 25.6% 25.6% 22.4% 25.5% 25.8% 25% 20.1% 24.6%
Profit After Tax 326.32 243.89 263.25 181.59 305.52 228.98 306.08 236.92 293.76 176.25 298.37 327.28
EPS (Basic) 3.36 2.09 2.26 1.56 2.62 1.96 2.63 2.03 2.52 1.51 2.56 2.81

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 10,169.22 10,002.93 9,470.62 7,740.93 6,021.41 5,691.69 5,515.55
YOY Revenue Growth % 1.66% 5.62% 22.34% 28.56% 5.79% 3.19% -
Other Income 122.21 57.44 77.15 63.12 55.77 150.82 53.63
Total Income 10,291.43 10,060.37 9,547.77 7,804.05 6,077.18 5,842.51 5,569.18
Total Expenses + 8,860.69 7,347.50 7,308.52 6,216.61 4,543.82 4,269.10 4,441.57
Cost of Materials Consumed 5,252.79 5,019.55 5,270.87 4,504.30 3,057.94 2,902.53 3,150.03
Employee Benefit Expense 605.50 537.27 458.12 400.58 352.71 342.52 311.67
Other Expenses 1,800.99 1,790.68 1,579.53 1,311.73 1,133.17 1,024.05 979.87
Operating Profit 1,308.53 2,655.43 2,162.10 1,524.32 1,477.59 1,422.59 1,073.98
OPM % 12.9% 26.5% 22.8% 19.7% 24.5% 25% 19.5%
Profit Before Exceptional 1,430.74 1,367.46 1,102.72 1,005.19 933.38 905.42 720.86
Exceptional Items 0.00 0.00 0.00 0.00 -14.80 0.00 -28.60
Profit Before Tax + 1,430.74 1,367.46 1,102.72 1,005.19 918.58 905.42 692.26
Tax Expense 353.24 352.41 274.33 255.33 237.80 206.37 253.23
Tax % 24.7% 25.8% 24.9% 25.4% 25.9% 22.8% 36.6%
Profit After Tax 1,077.50 1,015.05 828.39 749.86 680.78 699.05 439.03
EPS (Basic) 9.24 8.71 8.53 7.72 7.01 7.20 4.82

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 4,042.71 3,957.79 3,799.88 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,378.50 2,259.66 2,288.32 0.00 0.00 0.00 0.00
Capital Work in Progress 76.95 128.72 78.20 0.00 0.00 0.00 0.00
Non-Current Investments 745.42 745.42 745.42 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 594.25 622.61 452.25 0.00 0.00 0.00 0.00
Current Assets + 4,133.80 3,623.87 3,600.21 0.00 0.00 0.00 0.00
Inventories 2,206.60 2,019.43 2,146.10 0.00 0.00 0.00 0.00
Trade Receivables 1,124.37 979.39 970.80 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 141.39 151.20 56.87 0.00 0.00 0.00 0.00
Current Investments 303.96 51.35 26.13 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 116.59 116.58 97.14 0.00 0.00 0.00 0.00
Other Equity 5,564.47 4,888.66 4,198.05 0.00 0.00 0.00 0.00
Non-Current Liabilities 509.69 540.15 408.87 0.00 0.00 0.00 0.00
Current Liabilities 1,985.76 2,036.27 2,696.03 0.00 0.00 0.00 0.00
Total Liabilities 2,495.45 2,576.42 3,104.90 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 1,118.83 1,482.90 934.29 518.61 0.00 0.00 0.00
Cash from Investing Activities -543.16 -296.32 -659.14 -537.96 0.00 0.00 0.00
Cash from Financing Activities -585.48 -1,092.25 -284.26 -5.35 0.00 0.00 0.00
Net Increase/Decrease in Cash -9.81 94.33 -9.11 -24.70 0.00 0.00 0.00