| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 295.72 | 505.00 | 480.60 | 1,090.78 | 1,216.67 | 712.28 | 913.85 |
| YOY Revenue Growth % | - | - | - | - | 311.43% | 41.04% | 90.15% |
| Other Income | 1.45 | 1.55 | 2.80 | 5.57 | 3.72 | 4.62 | 2.35 |
| Total Income | 297.16 | 506.56 | 483.40 | 1,096.35 | 1,220.39 | 716.90 | 916.20 |
| Total Expenses + | 280.06 | 462.00 | 434.41 | 990.52 | 1,095.74 | 643.62 | 829.47 |
| Cost of Materials Consumed | 290.95 | 487.23 | 209.26 | 0.00 | 854.23 | 309.16 | 607.25 |
| Employee Benefit Expense | 13.60 | 5.72 | 14.51 | 18.29 | 25.18 | 14.74 | 5.81 |
| Other Expenses | 7.21 | 4.59 | 200.92 | 380.14 | 21.37 | 10.45 | 18.32 |
| Operating Profit | 15.66 | 43.01 | 46.19 | 100.26 | 120.93 | 68.66 | 84.38 |
| OPM % | 5.3% | 8.5% | 9.6% | 9.2% | 9.9% | 9.6% | 9.2% |
| Profit Before Tax + | 17.11 | 44.56 | 49.00 | 105.83 | 124.65 | 73.27 | 86.73 |
| Tax Expense | 17.11 | 44.56 | 49.00 | 105.83 | 32.09 | 19.08 | 23.85 |
| Tax % | 100% | 100% | 100% | 100% | 25.7% | 26% | 27.5% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 92.56 | 54.20 | 62.88 |
| EPS (Basic) | 0.00 | 0.00 | 3.28 | 7.05 | 8.08 | 4.76 | 5.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 2,842.81 | 1,571.38 | 800.72 |
| YOY Revenue Growth % | 80.91% | 96.24% | - |
| Other Income | 8.29 | 8.37 | 3.00 |
| Total Income | 2,851.10 | 1,579.75 | 803.72 |
| Total Expenses + | 2,566.44 | 1,424.92 | 742.05 |
| Cost of Materials Consumed | 1,770.64 | 0.00 | 778.18 |
| Employee Benefit Expense | 45.73 | 32.79 | 19.32 |
| Other Expenses | 47.75 | 581.06 | 11.79 |
| Operating Profit | 276.37 | 146.45 | 58.67 |
| OPM % | 9.7% | 9.3% | 7.3% |
| Profit Before Exceptional | 284.66 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 284.66 | 154.83 | 61.67 |
| Tax Expense | 73.58 | 154.83 | 61.67 |
| Tax % | 25.8% | 100% | 100% |
| Profit After Tax | 211.08 | 0.00 | 0.00 |
| EPS (Basic) | 18.28 | 10.33 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 278.13 | 192.45 | 56.12 |
| Property, Plant & Equipment | 137.44 | 80.12 | 0.00 |
| Capital Work in Progress | 14.07 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 26.56 | 1.50 |
| Goodwill | 15.54 | 0.00 | 0.00 |
| Other Intangible Assets | 0.57 | 0.00 | 0.00 |
| Current Assets + | 1,763.49 | 1,001.50 | 448.68 |
| Inventories | 536.34 | 201.02 | 137.54 |
| Trade Receivables | 791.91 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 166.76 | 4.26 | 3.81 |
| Current Investments | 2.85 | 3.31 | 0.25 |
| LIABILITIES & EQUITY | |||
| Total Equity | 732.52 | 0.00 | 0.00 |
| Equity Share Capital | 22.32 | 0.00 | 0.00 |
| Other Equity | 671.72 | 0.00 | 0.00 |
| Non-Current Liabilities | 32.04 | 29.03 | 21.39 |
| Current Liabilities | 1,277.05 | 688.08 | 315.49 |
| Total Liabilities | 1,309.10 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 124.57 | -167.06 | 54.03 |
| Cash from Investing Activities | -62.72 | -121.13 | -62.09 |
| Cash from Financing Activities | 90.02 | 278.17 | 10.62 |
| Net Increase/Decrease in Cash | 151.86 | -10.03 | 2.56 |