| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 271.99 | 469.43 | 440.45 | 967.10 | 1,116.81 | 666.00 | 852.13 |
| YOY Revenue Growth % | - | - | - | - | 310.61% | 41.87% | 93.47% |
| Other Income | 2.16 | 1.87 | 2.24 | 10.14 | 3.20 | 2.96 | 4.36 |
| Total Income | 274.15 | 471.30 | 442.70 | 977.24 | 1,120.00 | 668.96 | 856.49 |
| Total Expenses + | 258.71 | 432.49 | 397.17 | 883.69 | 1,009.60 | 601.14 | 785.52 |
| Cost of Materials Consumed | 269.42 | 461.33 | 183.54 | 581.29 | 837.96 | 295.99 | 610.60 |
| Employee Benefit Expense | 11.91 | 3.19 | 10.75 | 12.04 | 16.95 | 10.35 | 10.51 |
| Other Expenses | 6.71 | 3.84 | 175.48 | 316.86 | 18.22 | 6.82 | 14.79 |
| Operating Profit | 13.27 | 36.94 | 43.28 | 83.41 | 107.20 | 64.87 | 66.61 |
| OPM % | 4.9% | 7.9% | 9.8% | 8.6% | 9.6% | 9.7% | 7.8% |
| Profit Before Tax + | 15.44 | 38.81 | 45.53 | 93.55 | 110.40 | 67.83 | 70.97 |
| Tax Expense | 15.44 | 38.81 | 45.53 | 93.55 | 27.83 | 17.98 | 19.07 |
| Tax % | 100% | 100% | 100% | 100% | 25.2% | 26.5% | 26.9% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 82.57 | 49.85 | 51.90 |
| EPS (Basic) | 0.00 | 0.00 | 3.09 | 6.43 | 7.43 | 4.47 | 4.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 2,634.94 | 1,407.55 | 741.42 |
| YOY Revenue Growth % | 87.2% | 89.85% | - |
| Other Income | 10.52 | 12.38 | 4.03 |
| Total Income | 2,645.46 | 1,419.93 | 745.45 |
| Total Expenses + | 2,396.26 | 1,280.86 | 691.21 |
| Cost of Materials Consumed | 1,744.56 | 764.83 | 730.75 |
| Employee Benefit Expense | 37.82 | 22.79 | 15.10 |
| Other Expenses | 40.16 | 492.34 | 10.55 |
| Operating Profit | 238.68 | 126.70 | 50.21 |
| OPM % | 9.1% | 9% | 6.8% |
| Profit Before Exceptional | 249.20 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 249.20 | 139.08 | 54.24 |
| Tax Expense | 64.98 | 139.08 | 54.24 |
| Tax % | 26.1% | 100% | 100% |
| Profit After Tax | 184.21 | 0.00 | 0.00 |
| EPS (Basic) | 16.55 | 9.52 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 250.31 | 167.53 | 67.25 |
| Property, Plant & Equipment | 26.17 | 54.07 | 0.00 |
| Capital Work in Progress | 8.11 | 0.00 | 0.00 |
| Non-Current Investments | 41.55 | 40.86 | 8.71 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.57 | 0.00 | 0.00 |
| Current Assets + | 1,574.72 | 840.33 | 406.45 |
| Inventories | 456.79 | 144.51 | 123.04 |
| Trade Receivables | 756.91 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 132.43 | 0.22 | 0.06 |
| Current Investments | 2.85 | 3.31 | 0.25 |
| LIABILITIES & EQUITY | |||
| Total Equity | 608.80 | 0.00 | 0.00 |
| Equity Share Capital | 22.32 | 0.00 | 0.00 |
| Other Equity | 586.48 | 0.00 | 0.00 |
| Non-Current Liabilities | 15.39 | 18.64 | 19.63 |
| Current Liabilities | 1,200.84 | 604.12 | 297.01 |
| Total Liabilities | 1,216.23 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 125.42 | -126.71 | 45.34 |
| Cash from Investing Activities | -21.48 | -50.06 | -58.08 |
| Cash from Financing Activities | 28.27 | 166.47 | 12.13 |
| Net Increase/Decrease in Cash | 132.21 | -10.30 | -0.61 |