Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.97 | 16.21 | 13.02 | 12.90 | 21.86 | 18.01 | 14.01 | 16.87 | 40.21 | 18.22 | 23.40 | 39.02 |
| YOY Revenue Growth % | - | - | - | - | -0.48% | 11.12% | 7.57% | 30.75% | 83.9% | 1.17% | 67.08% | 131.25% |
| Other Income | 0.13 | 0.02 | 0.01 | 0.01 | 0.06 | 0.00 | 0.82 | 0.77 | -0.92 | 0.76 | 1.00 | 0.56 |
| Total Income | 22.10 | 16.23 | 13.03 | 12.91 | 21.92 | 18.01 | 14.82 | 17.64 | 39.28 | 18.99 | 24.40 | 39.57 |
| Total Expenses + | 16.48 | 10.93 | 12.59 | 14.53 | 27.00 | 19.07 | 20.06 | 16.18 | 36.29 | 17.45 | 20.19 | 36.35 |
| Cost of Materials Consumed | 15.74 | 10.39 | 0.00 | 13.93 | 23.46 | 18.29 | 19.15 | 14.77 | 30.84 | 15.20 | 15.95 | 32.98 |
| Employee Benefit Expense | 0.24 | 0.24 | 0.28 | 0.31 | 0.28 | 0.29 | 0.31 | 0.36 | 0.35 | 0.33 | 0.37 | 2.21 |
| Other Expenses | 0.50 | 0.30 | 12.31 | 0.29 | 3.26 | 0.49 | 0.61 | 1.06 | 0.04 | 0.52 | 1.27 | 1.64 |
| Operating Profit | 5.48 | 5.28 | 0.44 | -1.63 | -5.14 | -1.06 | -6.06 | 0.69 | 3.92 | 0.78 | 3.21 | 2.67 |
| OPM % | 25% | 32.6% | 3.3% | -12.6% | -23.5% | -5.9% | -43.2% | 4.1% | 9.7% | 4.3% | 13.7% | 6.8% |
| Profit Before Tax + | 4.56 | 1.70 | 1.51 | 0.72 | 1.17 | -0.92 | 2.66 | 2.57 | 3.00 | 1.54 | 4.21 | 3.19 |
| Tax Expense | 1.30 | 0.44 | 0.53 | 0.44 | 0.10 | 0.10 | 0.41 | 0.76 | 1.12 | 0.47 | 1.16 | 0.85 |
| Tax % | 28.4% | 25.6% | 35.1% | 60.8% | 9% | - | 15.5% | 29.5% | 37.5% | 30.7% | 27.5% | 26.5% |
| Profit After Tax | 3.26 | 1.26 | 0.98 | 0.28 | 1.06 | -1.01 | 2.25 | 1.81 | 1.87 | 1.07 | 3.05 | 2.35 |
| EPS (Basic) | 2.61 | 1.01 | 0.78 | 0.22 | 0.85 | -0.28 | 0.18 | 0.14 | 0.15 | 0.06 | 0.17 | 0.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 89.10 | 64.00 | 42.61 |
| YOY Revenue Growth % | 39.22% | 50.19% | - |
| Other Income | 0.66 | 0.09 | 0.21 |
| Total Income | 89.76 | 64.09 | 42.82 |
| Total Expenses + | 82.45 | 65.05 | 41.10 |
| Cost of Materials Consumed | 83.06 | 59.82 | 38.77 |
| Employee Benefit Expense | 1.30 | 1.11 | 0.97 |
| Other Expenses | 2.19 | 4.12 | 1.36 |
| Operating Profit | 6.65 | -1.05 | 1.52 |
| OPM % | 7.5% | -1.6% | 3.6% |
| Profit Before Exceptional | 7.31 | 5.09 | 4.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.31 | 5.09 | 4.55 |
| Tax Expense | 2.39 | 1.54 | 1.30 |
| Tax % | 32.7% | 30.3% | 28.5% |
| Profit After Tax | 4.92 | 3.54 | 3.26 |
| EPS (Basic) | 0.39 | 2.84 | 2.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 7.74 | 7.99 | 4.21 |
| Property, Plant & Equipment | 0.09 | 0.06 | 0.28 |
| Capital Work in Progress | 0.00 | 0.15 | 0.15 |
| Non-Current Investments | 0.02 | 0.01 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.73 | 0.00 | 0.00 |
| Current Assets + | 84.06 | 53.47 | 39.11 |
| Inventories | 24.01 | 16.31 | 9.48 |
| Trade Receivables | 23.35 | 14.02 | 24.33 |
| Cash and Cash Equivalents | 0.47 | 0.82 | 4.39 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.50 | 12.50 | 12.50 |
| Other Equity | 20.27 | 14.74 | 12.38 |
| Non-Current Liabilities | 0.21 | 0.67 | 0.40 |
| Current Liabilities | 58.77 | 33.40 | 18.05 |
| Total Liabilities | 58.98 | 34.06 | 18.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -14.30 | -2.49 | -6.92 |
| Cash from Investing Activities | -0.05 | -0.05 | -0.07 |
| Cash from Financing Activities | 14.01 | -1.03 | 10.42 |
| Net Increase/Decrease in Cash | -0.35 | -3.57 | 3.43 |