Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.97 | 16.21 | 7.33 | 0.85 | 12.73 | 15.30 | 12.10 | 10.44 | 26.31 | 7.77 | 12.69 | 10.69 |
| YOY Revenue Growth % | - | - | - | - | -42.04% | -5.63% | 65.19% | 1130.36% | 106.61% | -49.19% | 4.84% | 2.37% |
| Other Income | 0.13 | 0.02 | 0.01 | 0.01 | 0.21 | 0.00 | 0.14 | 0.51 | 0.35 | 0.30 | 1.32 | 0.75 |
| Total Income | 22.10 | 16.23 | 7.33 | 0.86 | 12.95 | 15.30 | 12.24 | 10.96 | 26.66 | 8.08 | 14.00 | 11.45 |
| Total Expenses + | 16.48 | 10.93 | 6.39 | 3.76 | 14.47 | 15.78 | 15.25 | 9.71 | 22.00 | 7.83 | 11.79 | 10.47 |
| Cost of Materials Consumed | 15.74 | 10.39 | 0.00 | 3.24 | 10.95 | 15.09 | 14.57 | 8.82 | 21.00 | 6.40 | 9.11 | 9.80 |
| Employee Benefit Expense | 0.24 | 0.24 | 0.28 | 0.29 | 0.27 | 0.28 | 0.29 | 0.32 | 0.30 | 0.29 | 0.33 | 0.31 |
| Other Expenses | 0.50 | 0.30 | 6.11 | 0.23 | 3.25 | 0.41 | 0.39 | 0.57 | 0.43 | 0.43 | 0.51 | 0.83 |
| Operating Profit | 5.48 | 5.28 | 0.94 | -2.91 | -1.73 | -0.49 | -3.15 | 0.74 | 4.31 | -0.05 | 0.89 | 0.22 |
| OPM % | 25% | 32.6% | 12.8% | -343.2% | -13.6% | -3.2% | -26% | 7.1% | 16.4% | -0.7% | 7% | 2.1% |
| Profit Before Tax + | 4.56 | 1.70 | 0.80 | -1.07 | 3.12 | -0.34 | 1.62 | 1.63 | 4.66 | 0.25 | 2.21 | 0.98 |
| Tax Expense | 1.30 | 0.44 | 0.33 | -0.17 | 0.22 | 0.00 | 0.38 | 0.46 | 1.46 | 0.01 | 0.38 | 0.36 |
| Tax % | 28.5% | 25.6% | 41.7% | - | 7.1% | - | 23.7% | 28.1% | 31.4% | 3.5% | 17% | 36.8% |
| Profit After Tax | 3.26 | 1.26 | 0.47 | -0.89 | 2.90 | -0.34 | 1.23 | 1.17 | 3.20 | 0.24 | 1.83 | 0.62 |
| EPS (Basic) | 2.61 | 1.01 | 0.37 | -0.72 | 2.32 | -0.28 | 0.10 | 0.09 | 0.26 | 0.01 | 0.10 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 64.15 | 37.12 | 42.61 |
| YOY Revenue Growth % | 72.83% | -12.89% | - |
| Other Income | 1.01 | 0.25 | 0.21 |
| Total Income | 65.16 | 37.37 | 42.82 |
| Total Expenses + | 57.60 | 35.55 | 41.10 |
| Cost of Materials Consumed | 59.47 | 30.49 | 38.77 |
| Employee Benefit Expense | 1.19 | 1.07 | 0.97 |
| Other Expenses | 1.80 | 3.99 | 1.36 |
| Operating Profit | 6.55 | 1.57 | 1.52 |
| OPM % | 10.2% | 4.2% | 3.6% |
| Profit Before Exceptional | 7.56 | 4.55 | 4.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.56 | 4.55 | 4.55 |
| Tax Expense | 2.31 | 0.82 | 1.30 |
| Tax % | 30.5% | 17.9% | 28.5% |
| Profit After Tax | 5.26 | 3.73 | 3.26 |
| EPS (Basic) | 0.42 | 2.99 | 2.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 10.37 | 5.69 | 4.21 |
| Property, Plant & Equipment | 0.05 | 0.03 | 0.28 |
| Capital Work in Progress | 0.00 | 0.00 | 0.15 |
| Non-Current Investments | 0.04 | 0.03 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.73 | 0.15 | 0.00 |
| Current Assets + | 68.37 | 42.11 | 39.11 |
| Inventories | 20.14 | 12.98 | 9.48 |
| Trade Receivables | 13.02 | 8.33 | 24.33 |
| Cash and Cash Equivalents | 0.04 | 0.56 | 4.39 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.50 | 12.50 | 12.50 |
| Other Equity | 19.77 | 14.52 | 12.38 |
| Non-Current Liabilities | 0.21 | 0.67 | 0.40 |
| Current Liabilities | 46.27 | 20.12 | 18.05 |
| Total Liabilities | 46.48 | 20.79 | 18.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -14.77 | -2.41 | -6.92 |
| Cash from Investing Activities | -0.04 | 0.00 | -0.07 |
| Cash from Financing Activities | 14.30 | -1.42 | 10.42 |
| Net Increase/Decrease in Cash | -0.51 | -3.83 | 3.43 |