Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 395.32 | 410.06 | 435.50 | 453.22 | 458.96 | 483.10 | 492.96 | 502.45 | 510.22 | 534.04 | 542.77 | 600.16 |
| YOY Revenue Growth % | 14.15% | 14.21% | 17.05% | 16.43% | 16.1% | 17.81% | 13.19% | 10.86% | 11.17% | 10.54% | 10.1% | 19.45% |
| Other Income | 12.04 | 20.43 | 17.18 | 17.29 | 18.56 | 20.77 | 31.36 | 25.74 | 23.14 | 30.37 | 33.68 | 28.36 |
| Total Income | 407.36 | 430.49 | 452.68 | 470.51 | 477.52 | 503.87 | 524.32 | 528.19 | 533.36 | 564.41 | 576.45 | 628.52 |
| Total Expenses + | 154.25 | 175.41 | 154.07 | 174.49 | 185.32 | 198.75 | 195.12 | 351.60 | 348.93 | 363.43 | 372.54 | 415.08 |
| Cost of Materials Consumed | 64.14 | 66.85 | 50.96 | 57.87 | 63.65 | 69.23 | 59.80 | 60.84 | 73.51 | 92.34 | 89.24 | 102.11 |
| Employee Benefit Expense | 35.07 | 35.08 | 36.67 | 36.77 | 40.15 | 44.29 | 46.77 | 46.51 | 43.16 | 47.23 | 49.78 | 52.62 |
| Other Expenses | 55.04 | 73.48 | 66.44 | 79.85 | 81.52 | 85.23 | 88.55 | 86.68 | 94.06 | 87.34 | 88.16 | 98.30 |
| Operating Profit | 241.07 | 234.65 | 281.43 | 278.73 | 273.64 | 284.35 | 297.84 | 150.85 | 161.29 | 170.61 | 170.23 | 185.08 |
| OPM % | 61% | 57.2% | 64.6% | 61.5% | 59.6% | 58.9% | 60.4% | 30% | 31.6% | 31.9% | 31.4% | 30.8% |
| Profit Before Tax + | 126.99 | 145.89 | 145.38 | 146.03 | 154.36 | 168.56 | 177.27 | 176.59 | 184.43 | 200.98 | 203.91 | 213.44 |
| Tax Expense | 22.76 | 29.75 | 25.56 | 24.80 | 29.44 | 37.75 | 37.20 | 31.31 | 33.67 | 40.75 | 38.05 | 40.56 |
| Tax % | 17.9% | 20.4% | 17.6% | 17% | 19.1% | 22.4% | 21% | 17.7% | 18.3% | 20.3% | 18.7% | 19% |
| Profit After Tax | 104.23 | 116.15 | 119.83 | 121.23 | 124.92 | 130.81 | 140.07 | 145.28 | 150.76 | 160.23 | 165.86 | 172.88 |
| EPS (Basic) | 13.62 | 15.13 | 15.44 | 16.01 | 16.32 | 17.22 | 18.28 | 18.75 | 20.10 | 20.32 | 21.56 | 22.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,937.47 | 1,694.10 | 1,466.73 | 1,269.41 | 1,061.29 | 863.20 | 539.84 |
| YOY Revenue Growth % | 14.37% | 15.5% | 15.54% | 19.61% | 22.95% | 59.9% | - |
| Other Income | 96.43 | 66.94 | 55.98 | 38.75 | 23.54 | 41.33 | 12.67 |
| Total Income | 2,033.90 | 1,761.04 | 1,522.71 | 1,308.16 | 1,084.83 | 904.54 | 552.51 |
| Total Expenses + | 1,357.11 | 658.29 | 585.50 | 509.54 | 390.73 | 298.09 | 197.11 |
| Cost of Materials Consumed | 248.45 | 239.81 | 223.04 | 192.31 | 129.82 | 108.12 | 90.22 |
| Employee Benefit Expense | 177.72 | 143.59 | 136.99 | 115.30 | 102.53 | 67.76 | 39.14 |
| Other Expenses | 341.98 | 274.89 | 225.47 | 201.93 | 158.38 | 122.21 | 67.75 |
| Operating Profit | 580.36 | 1,035.81 | 881.23 | 759.87 | 670.56 | 565.11 | 342.73 |
| OPM % | 30% | 61.1% | 60.1% | 59.9% | 63.2% | 65.5% | 63.5% |
| Profit Before Exceptional | 676.79 | 564.16 | 451.27 | 385.82 | 313.62 | 269.46 | 188.38 |
| Exceptional Items | 0.00 | 0.27 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 676.79 | 564.43 | 451.35 | 385.82 | 313.62 | 269.46 | 188.38 |
| Tax Expense | 135.70 | 103.01 | 74.36 | 77.37 | 62.18 | 54.38 | 43.74 |
| Tax % | 20.1% | 18.3% | 16.5% | 20.1% | 19.8% | 20.2% | 23.2% |
| Profit After Tax | 541.09 | 461.42 | 376.99 | 308.45 | 251.44 | 215.08 | 144.64 |
| EPS (Basic) | 70.57 | 60.19 | 49.62 | 39.61 | 32.03 | 28.42 | 19.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,074.63 | 805.16 | 636.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 530.32 | 438.62 | 267.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 139.22 | 116.62 | 220.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 279.13 | 137.63 | 70.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 11.27 | 12.52 | 10.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,133.95 | 1,892.21 | 1,554.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 336.10 | 363.04 | 288.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 632.49 | 542.72 | 394.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 199.45 | 138.70 | 177.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 311.33 | 237.98 | 159.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.20 | 15.19 | 15.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,835.29 | 2,300.51 | 1,865.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 15.81 | 20.00 | 16.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 306.38 | 330.55 | 268.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 322.19 | 350.55 | 284.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 432.37 | 310.98 | 271.65 | 336.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -334.73 | -312.63 | -217.86 | -270.94 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -38.32 | -38.07 | -28.17 | -40.71 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 59.32 | -38.86 | 26.80 | 25.01 | 0.00 | 0.00 | 0.00 |