Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 173.66 | 179.22 | 132.83 | 139.38 | 185.64 | 207.93 | 185.23 | 173.61 | 182.57 | 175.18 | 189.22 | 191.36 |
| YOY Revenue Growth % | 49.21% | 30.87% | 1.71% | -3.66% | 6.9% | 16.02% | 39.45% | 24.56% | -1.65% | -15.75% | 2.15% | 10.22% |
| Other Income | 27.27 | 24.49 | 17.90 | 36.18 | 21.50 | 43.01 | 28.83 | 41.25 | 32.03 | 59.22 | 31.73 | 61.08 |
| Total Income | 200.93 | 203.71 | 150.73 | 175.56 | 207.14 | 250.94 | 214.06 | 214.86 | 214.60 | 234.40 | 220.95 | 252.44 |
| Total Expenses + | 75.99 | 79.17 | 71.39 | 78.38 | 80.27 | 80.71 | 80.41 | 104.70 | 102.14 | 105.40 | 103.94 | 114.72 |
| Cost of Materials Consumed | 42.68 | 45.84 | 43.43 | 40.18 | 36.38 | 32.72 | 33.29 | 34.25 | 38.62 | 34.92 | 39.47 | 45.80 |
| Employee Benefit Expense | 9.72 | 9.10 | 9.52 | 9.77 | 10.86 | 12.99 | 13.89 | 14.39 | 9.63 | 11.54 | 13.41 | 13.15 |
| Other Expenses | 23.59 | 24.23 | 18.44 | 28.43 | 33.03 | 35.00 | 33.23 | 28.88 | 28.26 | 29.61 | 26.97 | 39.04 |
| Operating Profit | 97.67 | 100.05 | 61.44 | 61.00 | 105.37 | 127.22 | 104.82 | 68.91 | 80.43 | 69.78 | 85.28 | 76.64 |
| OPM % | 56.2% | 55.8% | 46.3% | 43.8% | 56.8% | 61.2% | 56.6% | 39.7% | 44.1% | 39.8% | 45.1% | 40.1% |
| Profit Before Tax + | 97.19 | 107.20 | 74.43 | 86.91 | 96.68 | 134.66 | 100.17 | 110.16 | 112.46 | 129.00 | 117.01 | 137.72 |
| Tax Expense | 20.92 | 25.10 | 18.98 | 17.03 | 24.14 | 28.92 | 25.46 | 23.66 | 26.57 | 26.41 | 29.73 | 28.22 |
| Tax % | 21.5% | 23.4% | 25.5% | 19.6% | 25% | 21.5% | 25.4% | 21.5% | 23.6% | 20.5% | 25.4% | 20.5% |
| Profit After Tax | 76.27 | 82.10 | 55.45 | 69.88 | 72.54 | 105.74 | 74.71 | 86.50 | 85.89 | 102.59 | 87.28 | 109.50 |
| EPS (Basic) | 10.04 | 10.82 | 7.30 | 9.20 | 9.55 | 13.92 | 9.83 | 11.37 | 11.30 | 13.50 | 11.49 | 15.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 752.41 | 625.09 | 528.61 | 528.06 | 482.68 | 527.83 | 536.91 |
| YOY Revenue Growth % | 20.37% | 18.25% | 0.1% | 9.4% | -8.55% | -1.69% | - |
| Other Income | 134.59 | 105.84 | 99.00 | 56.55 | 18.62 | 65.97 | 35.40 |
| Total Income | 887.00 | 730.93 | 627.61 | 584.61 | 501.30 | 593.80 | 572.31 |
| Total Expenses + | 445.33 | 304.92 | 261.98 | 259.80 | 186.40 | 178.39 | 205.76 |
| Cost of Materials Consumed | 136.64 | 172.13 | 151.35 | 156.01 | 112.48 | 95.73 | 94.04 |
| Employee Benefit Expense | 52.13 | 38.11 | 36.68 | 30.47 | 26.59 | 25.00 | 42.01 |
| Other Expenses | 130.14 | 94.68 | 73.95 | 73.32 | 47.33 | 57.66 | 69.70 |
| Operating Profit | 307.08 | 320.17 | 266.63 | 268.26 | 296.28 | 349.44 | 331.15 |
| OPM % | 40.8% | 51.2% | 50.4% | 50.8% | 61.4% | 66.2% | 61.7% |
| Profit Before Exceptional | 441.67 | 365.74 | 293.15 | 250.31 | 209.94 | 253.12 | 202.65 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 441.67 | 365.74 | 293.15 | 250.31 | 209.94 | 253.12 | 202.65 |
| Tax Expense | 102.18 | 82.03 | 58.89 | 62.44 | 53.71 | 55.49 | 54.49 |
| Tax % | 23.1% | 22.4% | 20.1% | 24.9% | 25.6% | 21.9% | 26.9% |
| Profit After Tax | 339.49 | 283.71 | 234.26 | 187.87 | 156.23 | 197.64 | 148.17 |
| EPS (Basic) | 44.67 | 37.36 | 30.89 | 24.82 | 20.65 | 26.13 | 19.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 988.79 | 819.81 | 639.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 201.59 | 161.77 | 151.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.64 | 27.75 | 42.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 491.11 | 346.17 | 274.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.10 | 3.17 | 3.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 825.69 | 702.50 | 663.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 66.26 | 86.25 | 51.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 175.33 | 128.67 | 88.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 99.64 | 80.64 | 122.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 311.33 | 237.98 | 159.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.20 | 15.19 | 15.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,685.73 | 1,374.96 | 1,124.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13.70 | 12.86 | 16.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 99.85 | 119.30 | 146.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 113.55 | 132.16 | 163.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 195.87 | 104.21 | 157.10 | 230.97 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -140.20 | -112.14 | -86.67 | -237.18 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -38.10 | -34.26 | -30.42 | -22.76 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.57 | -41.38 | 41.01 | -29.06 | 0.00 | 0.00 | 0.00 |